Universal Starch Chem Intrinsic Value
Universal Starch Chem (UNIVSTAR) median intrinsic value is ₹381.97 from 9 valuation models (range ₹88–₹512), vs current price ₹204.95 — +86.4% upside (Trading Below Calculated Value), margin of safety 46.3%. For current market price and key ratios, visit UNIVSTAR share price.
UNIVSTAR Valuation Methods Summary — DCF, Graham Number & P/E
Universal Starch Chem intrinsic value across 9 models vs current price ₹204.95 — upside/downside and value range per method. Read Universal Starch Chem dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹375.00 | ₹300.00 - ₹450.00 | +83.0% | EPS: ₹31.25, Sector P/E: 12x |
| Book Value Method | asset | ₹207.50 | ₹186.75 - ₹228.25 | +1.2% | Book Value/Share: ₹207.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹409.90 | ₹368.91 - ₹450.89 | +100.0% | Revenue/Share: ₹1222.50, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹409.90 | ₹368.91 - ₹450.89 | +100.0% | EBITDA: ₹32.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹512.38 | ₹409.90 - ₹614.86 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹87.56 | ₹78.80 - ₹96.32 | -57.3% | EPS Growth: 3.5%, Fair P/E: 2.8x |
| Growth Adjusted P/E | growth | ₹251.99 | ₹226.79 - ₹277.19 | +23.0% | Revenue Growth: 1.6%, Adj P/E: 8.1x |
| ROE Based Valuation | profitability | ₹409.90 | ₹368.91 - ₹450.89 | +100.0% | ROE: 15.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹381.97 | ₹343.77 - ₹420.17 | +86.4% | EPS: ₹31.25, BVPS: ₹207.50 |
UNIVSTAR Intrinsic Value vs Market Price — All Valuation Models
Universal Starch Chem fair value range ₹88–₹512 vs current market price ₹204.95 across 9 valuation models. Analyse UNIVSTAR promoter holding to track promoter, FII and institutional holdings.
UNIVSTAR Intrinsic Value Analysis — Undervalued or Overvalued?
Universal Starch Chem median intrinsic value ₹381.97, current price ₹204.95 — Trading Below Calculated Value by 86.4%, margin of safety 46.3%.
What is the intrinsic value of UNIVSTAR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Universal Starch Chem (UNIVSTAR) is ₹381.97 (median value). With the current market price of ₹204.95, this represents a +86.4% variance from our estimated fair value.
The valuation range spans from ₹87.56 to ₹512.38, indicating ₹87.56 - ₹512.38.
Is UNIVSTAR undervalued or overvalued?
Based on our multi-method analysis, Universal Starch Chem (UNIVSTAR) appears to be trading below calculated value by approximately 86.4%.
UNIVSTAR Financial Health — Key Ratios vs Industry Benchmarks
Universal Starch Chem financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.27 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 15.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.29x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
UNIVSTAR Cash Flow Quality — Operating & Free Cash Flow
Universal Starch Chem operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹23 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹19 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-1 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹34 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹11 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |