Universal Starch Chem Intrinsic Value
Universal Starch Chem (UNIVSTAR) median intrinsic value is ₹183.60 from 9 valuation models (range ₹98–₹356), vs current price ₹142.50 — +28.8% upside (Trading Below Calculated Value), margin of safety 22.4%. For current market price and key ratios, visit UNIVSTAR company profile.
UNIVSTAR Valuation Methods Summary — DCF, Graham Number & P/E
Universal Starch Chem intrinsic value across 9 models vs current price ₹142.50 — upside/downside and value range per method. Browse UNIVSTAR complete financial for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹183.60 | ₹146.88 - ₹220.32 | +28.8% | EPS: ₹15.30, Sector P/E: 12x |
| Book Value Method | asset | ₹175.00 | ₹157.50 - ₹192.50 | +22.8% | Book Value/Share: ₹175.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹285.00 | ₹256.50 - ₹313.50 | +100.0% | Revenue/Share: ₹1190.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹285.00 | ₹256.50 - ₹313.50 | +100.0% | EBITDA: ₹25.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹356.25 | ₹285.00 - ₹427.50 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹97.92 | ₹88.13 - ₹107.71 | -31.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹122.96 | ₹110.66 - ₹135.26 | -13.7% | Revenue Growth: 0.9%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹150.00 | ₹135.00 - ₹165.00 | +5.3% | ROE: 8.6%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹245.45 | ₹220.91 - ₹270.00 | +72.2% | EPS: ₹15.30, BVPS: ₹175.00 |
UNIVSTAR Intrinsic Value vs Market Price — All Valuation Models
Universal Starch Chem fair value range ₹98–₹356 vs current market price ₹142.50 across 9 valuation models. Compare with Universal Starch Chem value estimation to assess whether the stock is under or overvalued.
UNIVSTAR Intrinsic Value Analysis — Undervalued or Overvalued?
Universal Starch Chem median intrinsic value ₹183.60, current price ₹142.50 — Trading Below Calculated Value by 28.8%, margin of safety 22.4%.
What is the intrinsic value of UNIVSTAR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Universal Starch Chem (UNIVSTAR) is ₹183.60 (median value). With the current market price of ₹142.50, this represents a +28.8% variance from our estimated fair value.
The valuation range spans from ₹97.92 to ₹356.25, indicating ₹97.92 - ₹356.25.
Is UNIVSTAR undervalued or overvalued?
Based on our multi-method analysis, Universal Starch Chem (UNIVSTAR) appears to be trading below calculated value by approximately 28.8%.
UNIVSTAR Financial Health — Key Ratios vs Industry Benchmarks
Universal Starch Chem financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.48 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.11x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
UNIVSTAR Cash Flow Quality — Operating & Free Cash Flow
Universal Starch Chem operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹23 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹19 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-1 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹34 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹11 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |