Universal Starch Chem Intrinsic Value
Universal Starch Chem (UNIVSTAR) median intrinsic value is ₹395.60 from 9 valuation models (range ₹208–₹593), vs current price ₹197.80 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Check UNIVSTAR market value to track the company's total market size over time.
UNIVSTAR Valuation Methods Summary — DCF, Graham Number & P/E
Universal Starch Chem intrinsic value across 9 models vs current price ₹197.80 — upside/downside and value range per method. For current market price and key ratios, visit UNIVSTAR share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹540.00 | ₹432.00 - ₹648.00 | +173.0% | EPS: ₹45.00, Sector P/E: 12x |
| Book Value Method | asset | ₹207.50 | ₹186.75 - ₹228.25 | +4.9% | Book Value/Share: ₹207.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹395.60 | ₹356.04 - ₹435.16 | +100.0% | Revenue/Share: ₹1290.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹395.60 | ₹356.04 - ₹435.16 | +100.0% | EBITDA: ₹40.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹494.50 | ₹395.60 - ₹593.40 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹593.40 | ₹534.06 - ₹652.74 | +200.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹360.00 | ₹324.00 - ₹396.00 | +82.0% | Revenue Growth: -0.1%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹395.60 | ₹356.04 - ₹435.16 | +100.0% | ROE: 22.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹415.00 | ₹373.50 - ₹456.50 | +109.8% | EPS: ₹45.00, BVPS: ₹207.50 |
UNIVSTAR Intrinsic Value vs Market Price — All Valuation Models
Universal Starch Chem fair value range ₹208–₹593 vs current market price ₹197.80 across 9 valuation models. See UNIVSTAR book value comparison to compare market price against book value per share.
UNIVSTAR Intrinsic Value Analysis — Undervalued or Overvalued?
Universal Starch Chem median intrinsic value ₹395.60, current price ₹197.80 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of UNIVSTAR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Universal Starch Chem (UNIVSTAR) is ₹395.60 (median value). With the current market price of ₹197.80, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹207.50 to ₹593.40, indicating ₹207.50 - ₹593.40.
Is UNIVSTAR undervalued or overvalued?
Based on our multi-method analysis, Universal Starch Chem (UNIVSTAR) appears to be trading below calculated value by approximately 100.0%.
UNIVSTAR Financial Health — Key Ratios vs Industry Benchmarks
Universal Starch Chem financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.27 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 22.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.41x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
UNIVSTAR Cash Flow Quality — Operating & Free Cash Flow
Universal Starch Chem operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹23 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹19 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-1 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹34 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹11 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |