Universal Autofoundry Intrinsic Value

Universal Autofoundry (UNIAUTO) median intrinsic value is ₹124.62 from 2 valuation models (range ₹29–₹125), vs current price ₹49.85 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Check UNIAUTO market capitalization to track the company's total market size over time.

Market Price (CMP)
₹49.85
Primary Intrinsic Value
₹28.75
Market Cap
₹39.9 Cr
+150.0% Upside
Median Value
₹124.62
Value Range
₹29 - ₹125
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

UNIAUTO Valuation Methods Summary — DCF, Graham Number & P/E

Universal Autofoundry intrinsic value across 2 models vs current price ₹49.85 — upside/downside and value range per method. See UNIAUTO P/B ratio to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹28.75 ₹25.88 - ₹31.63 -42.3% Book Value/Share: ₹28.75, P/B: 1.0x
Simple DCF (5Y) dcf ₹124.62 ₹99.70 - ₹149.54 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

UNIAUTO Intrinsic Value vs Market Price — All Valuation Models

Universal Autofoundry fair value range ₹29–₹125 vs current market price ₹49.85 across 2 valuation models. For current market price and key ratios, visit UNIAUTO share price.

UNIAUTO Intrinsic Value Analysis — Undervalued or Overvalued?

Universal Autofoundry median intrinsic value ₹124.62, current price ₹49.85 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.

What is the intrinsic value of UNIAUTO?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Universal Autofoundry (UNIAUTO) is ₹124.62 (median value). With the current market price of ₹49.85, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹28.75 to ₹124.62, indicating ₹28.75 - ₹124.62.

Is UNIAUTO undervalued or overvalued?

Based on our multi-method analysis, Universal Autofoundry (UNIAUTO) appears to be trading below calculated value by approximately 150.0%.

UNIAUTO Financial Health — Key Ratios vs Industry Benchmarks

Universal Autofoundry financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.08 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity

UNIAUTO Cash Flow Quality — Operating & Free Cash Flow

Universal Autofoundry operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2020 ₹9 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2019 ₹13 Cr ₹-4 Cr Positive Operating Cash Flow 6/10
March 2018 ₹7 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2017 ₹5 Cr ₹4 Cr Positive Free Cash Flow 8/10