Universal Arts Intrinsic Value
UNIVARTS • Media
Current Stock Price
₹4.80
Primary Intrinsic Value
₹1.44
Market Cap
₹4.8 Cr
-70.0%
Downside
Median Value
₹1.44
Value Range
₹1 - ₹7
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%
UNIVARTS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.44 | ₹1.15 - ₹1.73 | -70.0% | EPS: ₹0.08, Sector P/E: 15x |
| Book Value Method | asset | ₹7.00 | ₹6.30 - ₹7.70 | +45.8% | Book Value/Share: ₹7.00, P/B: 1.0x |
| PEG Ratio Method | growth | ₹1.44 | ₹1.30 - ₹1.58 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1.44 | ₹1.30 - ₹1.58 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| Graham Defensive Method | conservative | ₹3.55 | ₹3.19 - ₹3.91 | -26.0% | EPS: ₹0.08, BVPS: ₹7.00 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
UNIVARTS Intrinsic Value Analysis
What is the intrinsic value of UNIVARTS?
Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Universal Arts (UNIVARTS) is ₹1.44 (median value). With the current market price of ₹4.80, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹1.44 to ₹7.00, indicating ₹1.44 - ₹7.00.
Is UNIVARTS undervalued or overvalued?
Based on our multi-method analysis, Universal Arts (UNIVARTS) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.00 | Industry Standard: <0.5 | Below 1.0 | Indicates financial leverage level |
Related Pages for Universal Arts
Additional stock information and data for UNIVARTS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹2 Cr | ₹1 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |