United Van Der Horst Intrinsic Value
United Van Der Horst (UVDRHOR) median intrinsic value is ₹68.80 from 9 valuation models (range ₹32–₹86), vs current price ₹34.40 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit United Van Der Horst share price today.
UVDRHOR Valuation Methods Summary — DCF, Graham Number & P/E
United Van Der Horst intrinsic value across 9 models vs current price ₹34.40 — upside/downside and value range per method. Also explore UVDRHOR price trends to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹45.60 | ₹36.48 - ₹54.72 | +32.6% | EPS: ₹3.80, Sector P/E: 12x |
| Book Value Method | asset | ₹72.86 | ₹65.57 - ₹80.15 | +111.8% | Book Value/Share: ₹72.86, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹41.14 | ₹37.03 - ₹45.25 | +19.6% | Revenue/Share: ₹51.43, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹68.80 | ₹61.92 - ₹75.68 | +100.0% | EBITDA: ₹14.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹86.00 | ₹68.80 - ₹103.20 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹32.21 | ₹28.99 - ₹35.43 | -6.4% | EPS Growth: 10.6%, Fair P/E: 8.5x |
| Growth Adjusted P/E | growth | ₹32.68 | ₹29.41 - ₹35.95 | -5.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹68.80 | ₹61.92 - ₹75.68 | +100.0% | ROE: 11.8%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹78.93 | ₹71.04 - ₹86.82 | +129.4% | EPS: ₹3.80, BVPS: ₹72.86 |
UVDRHOR Intrinsic Value vs Market Price — All Valuation Models
United Van Der Horst fair value range ₹32–₹86 vs current market price ₹34.40 across 9 valuation models. Browse United Van Der Horst financial data for revenue, profit, balance sheet and cash flow data.
UVDRHOR Intrinsic Value Analysis — Undervalued or Overvalued?
United Van Der Horst median intrinsic value ₹68.80, current price ₹34.40 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of UVDRHOR?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of United Van Der Horst (UVDRHOR) is ₹68.80 (median value). With the current market price of ₹34.40, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹32.21 to ₹86.00, indicating ₹32.21 - ₹86.00.
Is UVDRHOR undervalued or overvalued?
Based on our multi-method analysis, United Van Der Horst (UVDRHOR) appears to be trading below calculated value by approximately 100.0%.
UVDRHOR Financial Health — Key Ratios vs Industry Benchmarks
United Van Der Horst financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.73 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 11.8% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 37.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.41x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
UVDRHOR Cash Flow Quality — Operating & Free Cash Flow
United Van Der Horst operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹12 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹-3 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹3 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹2 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹0 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |