United Spirits Fair Value

Average Fair Value
₹528.97
Current Market Price: ₹1270.0
-58.35% Price Difference

United Spirits (UNITDSPR) average fair value is ₹528.97 across 8 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹1270.0 (-58.35%), fair value range ₹126.04–₹2003.62. For live price and a broader fundamental view, visit UNITDSPR screener.

Fair Value Analysis Export

UNITDSPR Fair Value vs Current Price — Valuation Summary

UNITDSPR average fair value, fair value range, price gap and valuation status across 8 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF). See United Spirits P/B ratio trends to compare market price against book value per share.

Average Fair Value
₹528.97
Current Market Price
₹1270.0
Price Difference
₹-741.03
Percentage Difference
-58.35%
Fair Value Range
₹126.04 - ₹2003.62
Methods Used
8
Analysis based on 8 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Earnings Growth Model (PEG), Peter Lynch Fair Value, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹7.59
Sector Avg P/E 14.82
Historical Avg P/E N/A
Average Fair Value
₹126.04

P/B Based Valuation

Book Value/Share ₹617.45
Sector Avg P/B 4.99
Historical Avg P/B N/A
Average Fair Value
₹2003.62

Price-to-Sales Valuation

Revenue/Share ₹45.54
Sector Avg P/S 3.0
Fair Value
₹136.61

Asset-Based Valuation

Book Value/Share ₹617.45
Liquidation Value/Share ₹698.5
Fair Value
₹617.45

Earnings Growth Model (PEG)

Current EPS ₹7.59
Growth Rate 18.87%
Fair P/E Ratio 18.87
Fair Value
₹143.24

Peter Lynch Fair Value

Current EPS ₹25.92
Growth Rate 18.87%
Dividend Yield 0.85%
Lynch Factor 19.72
Fair P/E Ratio 19.72
Data Source Quarterly Data (7 years)
Fair Value (Lynch Factor Adjusted)
₹511.19

Benjamin Graham Number

Current EPS ₹7.59
Book Value/Share ₹617.45
Graham Multiplier 22.5
Current P/E 50.79
Graham Criteria 0/3
Graham Number
₹324.72

Discounted Cash Flow (DCF)

Current FCF ₹1947.0 Cr
FCF Growth Rate 1.73%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹27127.2 Cr
DCF Fair Value
₹368.86

UNITDSPR Fair Value Analysis — Data Sources & Coverage

United Spirits financial data sources, valuation methods applied and sector benchmarks used — 2026 financial year. Examine UNITDSPR quarterly performance for recent quarterly revenue, profit and EPS trends.

Methods Used
8
Data Year
2026
Sector
Beverages

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the current year (2026).

UNITDSPR vs Beverages Sector Peers — P/E, P/B & Market Cap

United Spirits P/E ratio, P/B ratio and market capitalisation vs Beverages sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Radico Khaitan RADICO 78.9 14.38 ₹47,392
United Breweries UBL 84.13 7.69 ₹34,994
Comfort Intech COMFINTE -74.33 1.11 ₹208
Winsome Breweries WINSOMBR -451.2 1.8 ₹62
Globus Spirits GLOBUSSPR 27.89 2.33 ₹2,570

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.