United Nilgiri Tea Intrinsic Value
United Nilgiri Tea (UNITEDTEA) median intrinsic value is ₹580.00 from 2 valuation models (range ₹205–₹580), vs current price ₹513.45 — +13.0% upside (Trading Below Median Value), margin of safety 11.5%. Also explore UNITEDTEA price trends to track price trends across different timeframes.
UNITEDTEA Valuation Methods Summary — DCF, Graham Number & P/E
United Nilgiri Tea intrinsic value across 2 models vs current price ₹513.45 — upside/downside and value range per method. Browse United Nilgiri Tea annual reports for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹580.00 | ₹522.00 - ₹638.00 | +13.0% | Book Value/Share: ₹232.00, P/B: 2.5x |
| Simple DCF (5Y) | dcf | ₹205.38 | ₹164.30 - ₹246.46 | -60.0% | CF Growth: 5.0%, Discount: 15% |
UNITEDTEA Intrinsic Value vs Market Price — All Valuation Models
United Nilgiri Tea fair value range ₹205–₹580 vs current market price ₹513.45 across 2 valuation models. For current market price and key ratios, visit United Nilgiri Tea screener.
UNITEDTEA Intrinsic Value Analysis — Undervalued or Overvalued?
United Nilgiri Tea median intrinsic value ₹580.00, current price ₹513.45 — Trading Below Median Value by 13.0%, margin of safety 11.5%.
What is the intrinsic value of UNITEDTEA?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of United Nilgiri Tea (UNITEDTEA) is ₹580.00 (median value). With the current market price of ₹513.45, this represents a +13.0% variance from our estimated fair value.
The valuation range spans from ₹205.38 to ₹580.00, indicating ₹205.38 - ₹580.00.
Is UNITEDTEA undervalued or overvalued?
Based on our multi-method analysis, United Nilgiri Tea (UNITEDTEA) appears to be trading below median value by approximately 13.0%.
UNITEDTEA Financial Health — Key Ratios vs Industry Benchmarks
United Nilgiri Tea financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 12.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
UNITEDTEA Cash Flow Quality — Operating & Free Cash Flow
United Nilgiri Tea operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2018 | ₹6 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2017 | ₹10 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |