United Interactive Intrinsic Value
United Interactive (UNITEDINT) median intrinsic value is ₹120.00 from 8 valuation models (range ₹21–₹213), vs current price ₹71.04 — +68.9% upside (Trading Below Calculated Value), margin of safety 40.8%. For current market price and key ratios, visit UNITEDINT stock price BSE.
UNITEDINT Valuation Methods Summary — DCF, Graham Number & P/E
United Interactive intrinsic value across 8 models vs current price ₹71.04 — upside/downside and value range per method. Browse UNITEDINT complete financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹83.52 | ₹66.82 - ₹100.22 | +17.6% | EPS: ₹6.96, Sector P/E: 12x |
| Book Value Method | asset | ₹177.60 | ₹159.84 - ₹195.36 | +150.0% | Book Value/Share: ₹385.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹21.31 | ₹19.18 - ₹23.44 | -70.0% | Revenue/Share: ₹20.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹120.00 | ₹108.00 - ₹132.00 | +68.9% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹44.54 | ₹40.09 - ₹48.99 | -37.3% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹57.35 | ₹51.62 - ₹63.09 | -19.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹142.08 | ₹127.87 - ₹156.29 | +100.0% | ROE: 5.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹213.12 | ₹191.81 - ₹234.43 | +200.0% | EPS: ₹6.96, BVPS: ₹385.00 |
UNITEDINT Intrinsic Value vs Market Price — All Valuation Models
United Interactive fair value range ₹21–₹213 vs current market price ₹71.04 across 8 valuation models. Also explore United Interactive share price performance to track price trends across different timeframes.
UNITEDINT Intrinsic Value Analysis — Undervalued or Overvalued?
United Interactive median intrinsic value ₹120.00, current price ₹71.04 — Trading Below Calculated Value by 68.9%, margin of safety 40.8%.
What is the intrinsic value of UNITEDINT?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of United Interactive (UNITEDINT) is ₹120.00 (median value). With the current market price of ₹71.04, this represents a +68.9% variance from our estimated fair value.
The valuation range spans from ₹21.31 to ₹213.12, indicating ₹21.31 - ₹213.12.
Is UNITEDINT undervalued or overvalued?
Based on our multi-method analysis, United Interactive (UNITEDINT) appears to be trading below calculated value by approximately 68.9%.
UNITEDINT Financial Health — Key Ratios vs Industry Benchmarks
United Interactive financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.05x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
UNITEDINT Cash Flow Quality — Operating & Free Cash Flow
United Interactive operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹-10 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-11 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-2 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹10 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |