United Interactive Intrinsic Value

UNITEDINT • Information Technology
Current Stock Price
₹66.82
Primary Intrinsic Value
₹83.52
Market Cap
₹13.4 Cr
+46.7% Upside
Median Value
₹98.00
Value Range
₹20 - ₹200
Assessment
Trading Below Calculated Value
Safety Margin
31.8%

UNITEDINT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹83.52 ₹66.82 - ₹100.22 +25.0% EPS: ₹6.96, Sector P/E: 12x
Book Value Method asset ₹167.05 ₹150.35 - ₹183.76 +150.0% Book Value/Share: ₹385.00, P/B: 1.0x
Revenue Multiple Method revenue ₹20.05 ₹18.05 - ₹22.06 -70.0% Revenue/Share: ₹20.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹98.00 ₹88.20 - ₹107.80 +46.7% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹44.54 ₹40.09 - ₹48.99 -33.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹57.35 ₹51.62 - ₹63.09 -14.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹133.64 ₹120.28 - ₹147.00 +100.0% ROE: 5.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹200.46 ₹180.41 - ₹220.51 +200.0% EPS: ₹6.96, BVPS: ₹385.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check UNITEDINT share price latest .

Valuation Comparison Chart

UNITEDINT Intrinsic Value Analysis

What is the intrinsic value of UNITEDINT?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of United Interactive (UNITEDINT) is ₹98.00 (median value). With the current market price of ₹66.82, this represents a +46.7% variance from our estimated fair value.

The valuation range spans from ₹20.05 to ₹200.46, indicating ₹20.05 - ₹200.46.

Is UNITEDINT undervalued or overvalued?

Based on our multi-method analysis, United Interactive (UNITEDINT) appears to be trading below calculated value by approximately 46.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.05x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2023 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2022 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2021 ₹-2 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2020 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10