United Interactive Intrinsic Value

UNITEDINT • Information Technology
Current Stock Price
₹67.95
Primary Intrinsic Value
₹83.52
Market Cap
₹13.6 Cr
+76.6% Upside
Median Value
₹120.00
Value Range
₹20 - ₹204
Assessment
Trading Below Calculated Value
Safety Margin
43.4%

UNITEDINT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹83.52 ₹66.82 - ₹100.22 +22.9% EPS: ₹6.96, Sector P/E: 12x
Book Value Method asset ₹169.88 ₹152.89 - ₹186.87 +150.0% Book Value/Share: ₹385.00, P/B: 1.0x
Revenue Multiple Method revenue ₹20.39 ₹18.35 - ₹22.43 -70.0% Revenue/Share: ₹20.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹120.00 ₹108.00 - ₹132.00 +76.6% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹44.54 ₹40.09 - ₹48.99 -34.5% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹57.35 ₹51.62 - ₹63.09 -15.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹135.90 ₹122.31 - ₹149.49 +100.0% ROE: 5.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹203.85 ₹183.47 - ₹224.24 +200.0% EPS: ₹6.96, BVPS: ₹385.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check UNITEDINT share price latest .

Valuation Comparison Chart

UNITEDINT Intrinsic Value Analysis

What is the intrinsic value of UNITEDINT?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of United Interactive (UNITEDINT) is ₹120.00 (median value). With the current market price of ₹67.95, this represents a +76.6% variance from our estimated fair value.

The valuation range spans from ₹20.39 to ₹203.85, indicating ₹20.39 - ₹203.85.

Is UNITEDINT undervalued or overvalued?

Based on our multi-method analysis, United Interactive (UNITEDINT) appears to be trading below calculated value by approximately 76.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 5.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.05x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2023 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2022 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2021 ₹-2 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2020 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10