United Credit Intrinsic Value

UNITDCR • Financial Services
Current Stock Price
₹28.56
Primary Intrinsic Value
₹18.00
Market Cap
₹17.1 Cr
-45.8% Downside
Median Value
₹15.47
Value Range
₹9 - ₹41
Assessment
Trading Above Calculated Value
Safety Margin
-84.6%

UNITDCR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹18.00 ₹14.40 - ₹21.60 -37.0% EPS: ₹1.50, Sector P/E: 12x
Book Value Method asset ₹40.00 ₹36.00 - ₹44.00 +40.1% Book Value/Share: ₹50.00, P/B: 0.8x
Revenue Multiple Method revenue ₹8.57 ₹7.71 - ₹9.43 -70.0% Revenue/Share: ₹5.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹11.42 ₹10.28 - ₹12.56 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹15.47 ₹12.38 - ₹18.56 -45.8% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹8.57 ₹7.71 - ₹9.43 -70.0% EPS Growth: 1.4%, Fair P/E: 1.1x
Growth Adjusted P/E growth ₹12.36 ₹11.12 - ₹13.60 -56.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹41.08 ₹36.97 - ₹45.19 +43.8% EPS: ₹1.50, BVPS: ₹50.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check UNITDCR share price latest .

Valuation Comparison Chart

UNITDCR Intrinsic Value Analysis

What is the intrinsic value of UNITDCR?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of United Credit (UNITDCR) is ₹15.47 (median value). With the current market price of ₹28.56, this represents a -45.8% variance from our estimated fair value.

The valuation range spans from ₹8.57 to ₹41.08, indicating ₹8.57 - ₹41.08.

Is UNITDCR undervalued or overvalued?

Based on our multi-method analysis, United Credit (UNITDCR) appears to be trading above calculated value by approximately 45.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 32.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10