Unison Metals Complete Financial Statements
In FY2026, Unison Metals (UNISON) reported revenue ₹90 Cr, net profit ₹1 Cr and EPS ₹0.02, with a net profit margin of 1.1% and ROE of 1.3%. Full financial statements from FY2015 to FY2026 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see UNISON share price.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
UNISON Revenue, Net Profit & EBITDA — Year-on-Year Growth
UNISON YoY (Mar 2025 vs Mar 2026) — revenue -26.2%, net profit -50.0%, EBITDA -50.0%, expenses -26.5%. Analyse UNISON promoter holding to track promoter, FII and institutional holdings.
UNISON Income Statement — Revenue, EBITDA & Net Profit
Unison Metals revenue ₹90 Cr, EBITDA ₹3 Cr, net profit ₹1 Cr, EPS ₹0.02 (2026) — net profit margin 1.1%. Examine UNISON earnings report for recent quarterly revenue, profit and EPS trends.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Dec 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 109 | 122 | 138 | 164 | 67 | 107 | 55 | 71 | 60 | 73 | 55 | 54 | 51 | 51 | 47 | 67 | 40 | 59 | 31 | 38 | 32 | 49 | 6 | 46 | 38 | 46 | 40 | 41 | 50 | 43 | 38 |
| Expenses | 86 | 105 | 117 | 133 | 155 | 63 | 90 | 50 | 68 | 62 | 66 | 56 | 52 | 51 | 48 | 50 | 60 | 37 | 52 | 28 | 37 | 29 | 46 | 8 | 43 | 34 | 40 | 39 | 39 | 50 | 40 | 36 |
| EBITDA | 3 | 4 | 6 | 5 | 9 | 4 | 18 | 4 | 3 | -2 | 8 | -1 | 2 | 0 | 3 | -3 | 7 | 4 | 7 | 3 | 1 | 3 | 4 | -1 | 3 | 4 | 5 | 1 | 2 | -1 | 3 | 2 |
| Operating Profit Margin % | 2.00% | 3.00% | 4.00% | 4.00% | 5.00% | 5.00% | 16.00% | 7.00% | 4.00% | -4.00% | 9.00% | -2.00% | 3.00% | 0.00% | 5.00% | -7.00% | 9.00% | 9.00% | 12.00% | 9.00% | 2.00% | 9.00% | 5.00% | -26.00% | 5.00% | 7.00% | 11.00% | 2.00% | 4.00% | -2.00% | 6.00% | 4.00% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | 1 | 2 | 3 | 2 | 6 | 1 | 14 | 2 | 1 | -5 | 5 | -4 | -1 | -2 | 1 | -5 | 4 | 2 | 5 | 1 | -1 | 0 | 2 | -4 | 1 | 2 | 3 | -1 | 0 | -3 | 1 | 0 |
| Tax | 0 | 1 | 1 | 1 | 2 | 0 | 4 | 0 | 0 | -1 | 1 | -1 | -1 | -1 | 0 | -1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 1 | 0 | 0 | -1 | 0 | 0 |
| Net Profit | 1 | 1 | 2 | 1 | 4 | 1 | 10 | 1 | 0 | -3 | 4 | -3 | 0 | -2 | 1 | -4 | 3 | 1 | 4 | 0 | -1 | 0 | 1 | -3 | 0 | 1 | 3 | -1 | 0 | -2 | 1 | -1 |
| Earnings Per Share (₹) | 0.02 | 0.44 | 1.42 | 0.60 | 0.15 | 0.30 | 6.14 | 0.82 | 0.24 | -2.13 | 2.33 | -1.71 | -0.07 | -1.01 | 0.71 | -2.23 | 1.97 | 3.46 | 2.35 | 0.95 | -0.76 | 1.00 | 3.98 | -8.41 | 1.14 | 3.51 | 8.10 | -2.50 | -0.62 | -6.37 | 1.98 | -1.66 |
UNISON Balance Sheet — Assets, Liabilities & Shareholders' Equity
UNISON total assets ₹241 Cr, total equity ₹78 Cr, total liabilities ₹ Cr (2026) — ROE 1.3%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 241 | 194 | 187 | 157 | 140 | 126 | 117 | 106 | 48 | 53 | 32 |
| Current Assets | 200 | 154 | 149 | 115 | 98 | 87 | 84 | 81 | 29 | 28 | 17 |
| Fixed Assets | 33 | 30 | 27 | 30 | 18 | 28 | 26 | 20 | 12 | 11 | 7 |
| Capital Work in Progress | 1 | 0 | 0 | 0 | 8 | 3 | 4 | 1 | 0 | 1 | 0 |
| Investments | 73 | 2 | 2 | 2 | 2 | 2 | 2 | 7 | 6 | 5 | 0 |
| Other Assets | 0 | 162 | 158 | 125 | 113 | 93 | 85 | 78 | 31 | 36 | 25 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 39 | 28 | 26 | 26 | 25 | 22 | 23 | 11 | 9 | 8 | 4 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 78 | 38 | 33 | 30 | 28 | 26 | 25 | 22 | 13 | 13 | 10 |
| Share Capital | 30 | 16 | 16 | 16 | 16 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves & Surplus | 49 | 21 | 17 | 13 | 12 | 23 | 21 | 19 | 10 | 9 | 7 |
UNISON Cash Flow Statement — Operating, Investing & Financing
Unison Metals operating cash flow ₹8 Cr, investing ₹-5 Cr, financing ₹-3 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 8 | 5 | 5 | 6 | 11 | 5 | 8 | -6 | 0 | -4 |
| Investing Activities | -5 | 0 | -4 | -3 | -4 | -8 | -4 | 8 | -3 | -2 |
| Financing Activities | -3 | -7 | -1 | -1 | -9 | 2 | -4 | -3 | 3 | 6 |
| Net Cash Flow | 0 | -2 | 0 | 2 | -3 | 0 | 0 | -1 | 0 | 0 |