Uniroyal Marine Exports Complete Financial Statements
In FYNone, Uniroyal Marine Exports (UNRYLMA) reported revenue ₹21 Cr, net profit ₹1 Cr and EPS ₹0.60. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see Uniroyal Marine Exports stock price NSE .
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
UNRYLMA Revenue, Net Profit & EBITDA — Year-on-Year Growth
UNRYLMA YoY (March 2025 vs Period) — revenue -27.6%, EBITDA +50.0%, expenses -33.3%.
UNRYLMA Income Statement — Revenue, EBITDA & Net Profit
Uniroyal Marine Exports revenue ₹21 Cr, EBITDA ₹3 Cr, net profit ₹1 Cr, EPS ₹0.60 (None). Explore UNRYLMA investment value to estimate fundamental worth using multiple valuation models.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 29 | 20 | 29 | 27 | 34 | 44 | 43 | 44 | 44 | 41 | 38 |
| Expenses | 18 | 27 | 20 | 28 | 26 | 33 | 42 | 40 | 42 | 42 | 39 | 38 |
| EBITDA | 3 | 2 | -1 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 0 |
| Operating Profit Margin % | 9.00% | 6.00% | -6.00% | 4.00% | 5.00% | 3.00% | 4.00% | 5.00% | 5.00% | 6.00% | 5.00% | 0.00% |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Interest | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 |
| Profit Before Tax | 1 | 0 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 1 | 0 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| Earnings Per Share (₹) | 0.60 | 0.12 | -4.27 | -0.74 | 0.24 | -0.66 | 0.02 | 0.31 | 0.38 | 0.18 | 0.07 | -2.61 |
UNRYLMA Balance Sheet — Assets, Liabilities & Shareholders' Equity
UNRYLMA total assets ₹18 Cr, total equity ₹0 Cr, total liabilities ₹ Cr (2025).
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 18 | 18 | 19 | 20 | 31 | 26 | 24 | 26 | 25 | 25 | 19 |
| Current Assets | 17 | 17 | 17 | 17 | 28 | 23 | 20 | 22 | 20 | 19 | 14 |
| Fixed Assets | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 5 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 17 | 17 | 18 | 17 | 28 | 23 | 21 | 22 | 20 | 20 | 14 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 0 | 0 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 |
| Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves & Surplus | -6 | -6 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
UNRYLMA Cash Flow Statement — Operating, Investing & Financing
Uniroyal Marine Exports operating cash flow ₹2 Cr, investing ₹0 Cr, financing ₹-2 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 2 | 0 | 0 | 0 | 1 | 2 | 3 | 1 | 3 | -2 | 1 |
| Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -3 |
| Financing Activities | -2 | 1 | 0 | 0 | -1 | -2 | -2 | -1 | -3 | 3 | 2 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |