Uniroyal Industries Intrinsic Value
Uniroyal Industries (UNIROYAL) median intrinsic value is ₹46.12 from 3 valuation models (range ₹24–₹58), vs current price ₹23.06 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. See UNIROYAL P/B ratio history to compare market price against book value per share.
UNIROYAL Valuation Methods Summary — DCF, Graham Number & P/E
Uniroyal Industries intrinsic value across 3 models vs current price ₹23.06 — upside/downside and value range per method. Check UNIROYAL company valuation to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹23.75 | ₹21.38 - ₹26.13 | +3.0% | Book Value/Share: ₹23.75, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹46.12 | ₹41.51 - ₹50.73 | +100.0% | Revenue/Share: ₹145.00, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹57.65 | ₹46.12 - ₹69.18 | +150.0% | CF Growth: 14.5%, Discount: 15% |
UNIROYAL Intrinsic Value vs Market Price — All Valuation Models
Uniroyal Industries fair value range ₹24–₹58 vs current market price ₹23.06 across 3 valuation models. For current market price and key ratios, visit Uniroyal Industries stock price NSE.
UNIROYAL Intrinsic Value Analysis — Undervalued or Overvalued?
Uniroyal Industries median intrinsic value ₹46.12, current price ₹23.06 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of UNIROYAL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Uniroyal Industries (UNIROYAL) is ₹46.12 (median value). With the current market price of ₹23.06, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹23.75 to ₹57.65, indicating ₹23.75 - ₹57.65.
Is UNIROYAL undervalued or overvalued?
Based on our multi-method analysis, Uniroyal Industries (UNIROYAL) appears to be trading below calculated value by approximately 100.0%.
UNIROYAL Financial Health — Key Ratios vs Industry Benchmarks
Uniroyal Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 15.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Asset Turnover Ratio | 2.64x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
UNIROYAL Cash Flow Quality — Operating & Free Cash Flow
Uniroyal Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |