Uniroyal Industries Intrinsic Value
UNIROYAL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹25.00 | ₹22.50 - ₹27.50 | +21.5% | Book Value/Share: ₹25.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹41.16 | ₹37.04 - ₹45.28 | +100.0% | Revenue/Share: ₹145.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹30.00 | ₹27.00 - ₹33.00 | +45.8% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹51.45 | ₹41.16 - ₹61.74 | +150.0% | CF Growth: 14.5%, Discount: 15% |
Want to compare with current market value? Check UNIROYAL share price latest .
Valuation Comparison Chart
UNIROYAL Intrinsic Value Analysis
What is the intrinsic value of UNIROYAL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Uniroyal Industries (UNIROYAL) is ₹41.16 (median value). With the current market price of ₹20.58, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹25.00 to ₹51.45, indicating ₹25.00 - ₹51.45.
Is UNIROYAL undervalued or overvalued?
Based on our multi-method analysis, Uniroyal Industries (UNIROYAL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.25 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.58x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Uniroyal Industries
Additional stock information and data for UNIROYAL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |