Uniphos Enterprises Intrinsic Value

UNIENTER • Chemicals
Current Stock Price
₹91.19
Primary Intrinsic Value
₹33.60
Market Cap
₹127.7 Cr
-34.8% Downside
Median Value
₹59.43
Value Range
₹27 - ₹274
Assessment
Trading Above Calculated Value
Safety Margin
-53.4%

UNIENTER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹33.60 ₹26.88 - ₹40.32 -63.2% EPS: ₹2.80, Sector P/E: 12x
Book Value Method asset ₹227.97 ₹205.17 - ₹250.77 +150.0% Book Value/Share: ₹1958.57, P/B: 1.0x
Revenue Multiple Method revenue ₹59.43 ₹53.49 - ₹65.37 -34.8% Revenue/Share: ₹74.29, P/S: 0.8x
EBITDA Multiple Method earnings ₹90.00 ₹81.00 - ₹99.00 -1.3% EBITDA: ₹21.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹27.36 ₹24.62 - ₹30.10 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹27.36 ₹24.62 - ₹30.10 -70.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹273.57 ₹246.21 - ₹300.93 +200.0% EPS: ₹2.80, BVPS: ₹1958.57
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

UNIENTER Intrinsic Value Analysis

What is the intrinsic value of UNIENTER?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Uniphos Enterprises (UNIENTER) is ₹59.43 (median value). With the current market price of ₹91.19, this represents a -34.8% variance from our estimated fair value.

The valuation range spans from ₹27.36 to ₹273.57, indicating ₹27.36 - ₹273.57.

Is UNIENTER undervalued or overvalued?

Based on our multi-method analysis, Uniphos Enterprises (UNIENTER) appears to be trading above calculated value by approximately 34.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.16 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 0.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.04x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹-5 Cr ₹-22 Cr Negative Cash Flow 3/10