Uniparts Intrinsic Value
Uniparts (UNIPARTS) median intrinsic value is ₹432.00 from 10 valuation models (range ₹193–₹1079), vs current price ₹831.50 — -48.0% downside (Trading Above Calculated Value), margin of safety -92.5%. For current market price and key ratios, visit Uniparts share price chart.
UNIPARTS Valuation Methods Summary — DCF, Graham Number & P/E
Uniparts intrinsic value across 10 models vs current price ₹831.50 — upside/downside and value range per method. See UNIPARTS P/B ratio history to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹543.84 | ₹435.07 - ₹652.61 | -34.6% | EPS: ₹45.32, Sector P/E: 12x |
| Book Value Method | asset | ₹193.33 | ₹174.00 - ₹212.66 | -76.7% | Book Value/Share: ₹193.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹249.45 | ₹224.50 - ₹274.39 | -70.0% | Revenue/Share: ₹301.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹432.00 | ₹388.80 - ₹475.20 | -48.0% | EBITDA: ₹324.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹525.22 | ₹420.18 - ₹630.26 | -36.8% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹290.05 | ₹261.05 - ₹319.06 | -65.1% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹373.44 | ₹336.10 - ₹410.78 | -55.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹725.33 | ₹652.80 - ₹797.86 | -12.8% | ROE: 23.4%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹386.67 | ₹348.00 - ₹425.34 | -53.5% | EPS: ₹45.32, BVPS: ₹193.33 |
| Dividend Yield Method | dividend | ₹1078.57 | ₹970.71 - ₹1186.43 | +29.7% | DPS: ₹37.75, Target Yield: 3.5% |
UNIPARTS Intrinsic Value vs Market Price — All Valuation Models
Uniparts fair value range ₹193–₹1079 vs current market price ₹831.50 across 10 valuation models. Check Uniparts networth to track the company's total market size over time.
UNIPARTS Intrinsic Value Analysis — Undervalued or Overvalued?
Uniparts median intrinsic value ₹432.00, current price ₹831.50 — Trading Above Calculated Value by 48.0%, margin of safety -92.5%.
What is the intrinsic value of UNIPARTS?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Uniparts (UNIPARTS) is ₹432.00 (median value). With the current market price of ₹831.50, this represents a -48.0% variance from our estimated fair value.
The valuation range spans from ₹193.33 to ₹1078.57, indicating ₹193.33 - ₹1078.57.
Is UNIPARTS undervalued or overvalued?
Based on our multi-method analysis, Uniparts (UNIPARTS) appears to be trading above calculated value by approximately 48.0%.
UNIPARTS Financial Health — Key Ratios vs Industry Benchmarks
Uniparts financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 8.43 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 23.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 24.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.08x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
UNIPARTS Cash Flow Quality — Operating & Free Cash Flow
Uniparts operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹174 Cr | ₹174 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹182 Cr | ₹129 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹200 Cr | ₹120 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹253 Cr | ₹227 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹85 Cr | ₹69 Cr | Positive Free Cash Flow | 8/10 |