Manbro Industries Intrinsic Value
Manbro Industries (MANBRO) median intrinsic value is ₹142.84 from 8 valuation models (range ₹42–₹164), vs current price ₹71.42 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Also explore MANBRO price trends to track price trends across different timeframes.
MANBRO Valuation Methods Summary — DCF, Graham Number & P/E
Manbro Industries intrinsic value across 8 models vs current price ₹71.42 — upside/downside and value range per method. For current market price and key ratios, visit MANBRO share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹164.00 | ₹131.20 - ₹196.80 | +129.6% | EPS: ₹6.56, Sector P/E: 25x |
| Book Value Method | asset | ₹145.83 | ₹131.25 - ₹160.41 | +104.2% | Book Value/Share: ₹58.33, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹140.00 | ₹126.00 - ₹154.00 | +96.0% | Revenue/Share: ₹93.33, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹142.84 | ₹128.56 - ₹157.12 | +100.0% | EBITDA: ₹12.00Cr, EV/EBITDA: 12x |
| PEG Ratio Method | growth | ₹41.98 | ₹37.78 - ₹46.18 | -41.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹121.62 | ₹109.46 - ₹133.78 | +70.3% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹142.84 | ₹128.56 - ₹157.12 | +100.0% | ROE: 22.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹92.79 | ₹83.51 - ₹102.07 | +29.9% | EPS: ₹6.56, BVPS: ₹58.33 |
MANBRO Intrinsic Value vs Market Price — All Valuation Models
Manbro Industries fair value range ₹42–₹164 vs current market price ₹71.42 across 8 valuation models. Browse MANBRO cash flow statement for revenue, profit, balance sheet and cash flow data.
MANBRO Intrinsic Value Analysis — Undervalued or Overvalued?
Manbro Industries median intrinsic value ₹142.84, current price ₹71.42 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of MANBRO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Manbro Industries (MANBRO) is ₹142.84 (median value). With the current market price of ₹71.42, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹41.98 to ₹164.00, indicating ₹41.98 - ₹164.00.
Is MANBRO undervalued or overvalued?
Based on our multi-method analysis, Manbro Industries (MANBRO) appears to be trading below calculated value by approximately 100.0%.
MANBRO Financial Health — Key Ratios vs Industry Benchmarks
Manbro Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 22.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 21.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.30x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MANBRO Cash Flow Quality — Operating & Free Cash Flow
Manbro Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |