Manbro Industries Intrinsic Value
Manbro Industries (MANBRO) median intrinsic value is ₹100.34 from 8 valuation models (range ₹15–₹125), vs current price ₹50.17 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse Manbro Industries shareholding analysis to track promoter, FII and institutional holdings.
MANBRO Valuation Methods Summary — DCF, Graham Number & P/E
Manbro Industries intrinsic value across 8 models vs current price ₹50.17 — upside/downside and value range per method. For current market price and key ratios, visit MANBRO share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹18.00 | ₹14.40 - ₹21.60 | -64.1% | EPS: ₹0.72, Sector P/E: 25x |
| Book Value Method | asset | ₹125.43 | ₹112.89 - ₹137.97 | +150.0% | Book Value/Share: ₹58.33, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹100.34 | ₹90.31 - ₹110.37 | +100.0% | Revenue/Share: ₹153.33, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹100.34 | ₹90.31 - ₹110.37 | +100.0% | EBITDA: ₹16.00Cr, EV/EBITDA: 12x |
| PEG Ratio Method | growth | ₹15.05 | ₹13.55 - ₹16.56 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹15.05 | ₹13.55 - ₹16.56 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹100.34 | ₹90.31 - ₹110.37 | +100.0% | ROE: 22.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹30.74 | ₹27.67 - ₹33.81 | -38.7% | EPS: ₹0.72, BVPS: ₹58.33 |
MANBRO Intrinsic Value vs Market Price — All Valuation Models
Manbro Industries fair value range ₹15–₹125 vs current market price ₹50.17 across 8 valuation models. Read MANBRO dividend growth for the complete payout history and dividend yield track record.
MANBRO Intrinsic Value Analysis — Undervalued or Overvalued?
Manbro Industries median intrinsic value ₹100.34, current price ₹50.17 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of MANBRO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Manbro Industries (MANBRO) is ₹100.34 (median value). With the current market price of ₹50.17, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹15.05 to ₹125.43, indicating ₹15.05 - ₹125.43.
Is MANBRO undervalued or overvalued?
Based on our multi-method analysis, Manbro Industries (MANBRO) appears to be trading below calculated value by approximately 100.0%.
MANBRO Financial Health — Key Ratios vs Industry Benchmarks
Manbro Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 22.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.14x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MANBRO Cash Flow Quality — Operating & Free Cash Flow
Manbro Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |