Manbro Industries Intrinsic Value
Manbro Industries (MANBRO) median intrinsic value is ₹108.32 from 8 valuation models (range ₹16–₹135), vs current price ₹54.16 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. See MANBRO P/B ratio history to compare market price against book value per share.
MANBRO Valuation Methods Summary — DCF, Graham Number & P/E
Manbro Industries intrinsic value across 8 models vs current price ₹54.16 — upside/downside and value range per method. For current market price and key ratios, visit MANBRO share price.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹18.00 | ₹14.40 - ₹21.60 | -66.8% | EPS: ₹0.72, Sector P/E: 25x |
| Book Value Method | asset | ₹135.40 | ₹121.86 - ₹148.94 | +150.0% | Book Value/Share: ₹58.33, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹108.32 | ₹97.49 - ₹119.15 | +100.0% | Revenue/Share: ₹153.33, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹108.32 | ₹97.49 - ₹119.15 | +100.0% | EBITDA: ₹16.00Cr, EV/EBITDA: 12x |
| PEG Ratio Method | growth | ₹16.25 | ₹14.62 - ₹17.88 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹16.25 | ₹14.62 - ₹17.88 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹108.32 | ₹97.49 - ₹119.15 | +100.0% | ROE: 22.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹30.74 | ₹27.67 - ₹33.81 | -43.2% | EPS: ₹0.72, BVPS: ₹58.33 |
MANBRO Intrinsic Value vs Market Price — All Valuation Models
Manbro Industries fair value range ₹16–₹135 vs current market price ₹54.16 across 8 valuation models. Check MANBRO market cap trends to track the company's total market size over time.
MANBRO Intrinsic Value Analysis — Undervalued or Overvalued?
Manbro Industries median intrinsic value ₹108.32, current price ₹54.16 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of MANBRO?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Manbro Industries (MANBRO) is ₹108.32 (median value). With the current market price of ₹54.16, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹16.25 to ₹135.40, indicating ₹16.25 - ₹135.40.
Is MANBRO undervalued or overvalued?
Based on our multi-method analysis, Manbro Industries (MANBRO) appears to be trading below calculated value by approximately 100.0%.
MANBRO Financial Health — Key Ratios vs Industry Benchmarks
Manbro Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 22.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 16.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.14x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
MANBRO Cash Flow Quality — Operating & Free Cash Flow
Manbro Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |