Unicommerce eSolutions Intrinsic Value
UNIECOM Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹36.40 | ₹29.12 - ₹43.68 | -70.0% | EPS: ₹2.04, Sector P/E: 12x |
| Book Value Method | asset | ₹70.00 | ₹63.00 - ₹77.00 | -42.3% | Book Value/Share: ₹70.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹166.40 | ₹149.76 - ₹183.04 | +37.1% | Revenue/Share: ₹208.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹225.75 | ₹203.18 - ₹248.33 | +86.0% | EBITDA: ₹40.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹303.35 | ₹242.68 - ₹364.02 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹36.40 | ₹32.76 - ₹40.04 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹36.40 | ₹32.76 - ₹40.04 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹242.68 | ₹218.41 - ₹266.95 | +100.0% | ROE: 34.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹56.68 | ₹51.01 - ₹62.35 | -53.3% | EPS: ₹2.04, BVPS: ₹70.00 |
Want to compare with current market value? Check UNIECOM share price latest .
Valuation Comparison Chart
UNIECOM Intrinsic Value Analysis
What is the intrinsic value of UNIECOM?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Unicommerce eSolutions (UNIECOM) is ₹70.00 (median value). With the current market price of ₹121.34, this represents a -42.3% variance from our estimated fair value.
The valuation range spans from ₹36.40 to ₹303.35, indicating ₹36.40 - ₹303.35.
Is UNIECOM undervalued or overvalued?
Based on our multi-method analysis, Unicommerce eSolutions (UNIECOM) appears to be trading above calculated value by approximately 42.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.35 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 3.26 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 34.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.91x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Unicommerce eSolutions
Additional stock information and data for UNIECOM
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹28 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹6 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |