Ultramarine & Pigments Complete Financial Statements

ULTRAMAR • Review detailed financials to uncover trends, confirm thesis & journal trades
6 Years of Data
2025 - 2020

Complete Financial Data Export

Export complete financial statements for Ultramarine & Pigments (ULTRAMAR). Downloads include all available records across all periods. For market performance, see the ULTRAMAR stock price today .

Profitability Ratios

Net Profit Margin 9.55% 2025 data
EBITDA Margin 17.09% 2025 data
Operating Margin 16.00% 2025 data
Return on Assets 1.62% 2025 data
Return on Equity 1.95% 2025 data

Balance Sheet Ratios

Current Ratio 2.87 2025 data
Debt to Equity 1.21 2025 data
Equity Ratio 82.95% 2025 data
Asset Turnover 0.17 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+20.6%
Year-over-Year
EBITDA Growth
+6.3%
Year-over-Year
Expense Growth
+22.4%
Year-over-Year
Assets Growth
+9.0%
Year-over-Year
Equity Growth
+8.1%
Year-over-Year
Liabilities Growth
+9.0%
Year-over-Year
Operating Cash Flow Growth
+15.4%
Year-over-Year
Investing Cash Flow Growth
+17.6%
Year-over-Year
Financing Cash Flow Growth
-83.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020
Revenue 199 198 187 165 138 163 181 151 127 132 150 159 131 132 152 124 89 90 155 80 76 63 86
Expenses 164 166 153 134 116 134 142 122 105 104 125 126 110 105 120 99 71 68 131 55 56 48 60
EBITDA 34 31 35 32 22 29 38 29 22 29 25 33 21 27 31 25 18 22 24 25 20 16 26
Operating Profit Margin % 16.00% 15.00% 17.00% 17.00% 15.00% 16.00% 20.00% 17.00% 16.00% 21.00% 16.00% 17.00% 16.00% 20.00% 20.00% 17.00% 19.00% 23.00% 15.00% 29.00% 24.00% 22.00% 28.00%
Depreciation 7 7 6 6 6 6 6 6 5 5 6 4 3 3 4 3 3 3 3 2 2 2 2
Interest 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 0 0 0 0
Profit Before Tax 26 23 27 24 14 22 30 22 15 22 17 28 17 23 26 21 15 19 20 23 17 13 24
Tax 6 6 6 6 3 6 8 5 4 6 4 6 5 6 6 4 4 5 5 6 4 3 6
Net Profit 19 17 20 19 11 17 23 17 11 17 13 22 13 17 19 17 11 14 15 17 13 10 18
Earnings Per Share (₹) 6.63 5.83 6.91 6.38 3.72 5.66 7.82 5.91 3.75 5.66 4.43 7.46 4.36 5.86 6.64 5.74 3.75 4.75 5.11 5.89 4.44 3.43 6.02

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020
ASSETS
Total Assets 1,173 1,076 881 995 561 381
Current Assets 290 269 238 208 218 165
Fixed Assets 334 281 238 152 119 91
Capital Work in Progress 27 30 29 69 30 35
Investments 513 492 366 551 194 105
Other Assets 299 274 248 222 218 150
LIABILITIES
Total Liabilities 1,173 1,076 881 995 561 381
Current Liabilities 101 84 75 72 46 35
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 973 900 736 860 461 303
Share Capital 6 6 6 6 6 6
Reserves & Surplus 967 894 730 854 455 297

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020
Operating Activities 90 78 62 29 58 48
Investing Activities -42 -51 -55 -63 -20 -39
Financing Activities -33 -18 -2 -7 13 -16
Net Cash Flow 15 10 5 -40 51 -8