HomeStock ScreenerUFLEXIntrinsic Value

UFLEX Intrinsic Value

UFLEX (UFLEX) median intrinsic value is ₹1303.20 from 10 valuation models (range ₹198–₹1660), vs current price ₹659.45 — +97.6% upside (Trading Below Calculated Value), margin of safety 49.4%. See UFLEX P/B ratio history to compare market price against book value per share.

Market Price (CMP)
₹659.45
Primary Intrinsic Value
₹1303.20
Market Cap
₹4748 Cr
+97.6% Upside
Median Value
₹1303.20
Value Range
₹198 - ₹1660
Assessment
Trading Below Calculated Value
Safety Margin
49.4%

UFLEX Valuation Methods Summary — DCF, Graham Number & P/E

UFLEX intrinsic value across 10 models vs current price ₹659.45 — upside/downside and value range per method. For current market price and key ratios, visit UFLEX screener.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1303.20 ₹1042.56 - ₹1563.84 +97.6% EPS: ₹108.60, Sector P/E: 12x
Book Value Method asset ₹1128.06 ₹1015.25 - ₹1240.87 +71.1% Book Value/Share: ₹1128.06, P/B: 1.0x
Revenue Multiple Method revenue ₹1318.90 ₹1187.01 - ₹1450.79 +100.0% Revenue/Share: ₹2220.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1318.90 ₹1187.01 - ₹1450.79 +100.0% EBITDA: ₹2072.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1479.23 ₹1183.38 - ₹1775.08 +124.3% CF Growth: 8.8%, Discount: 15%
PEG Ratio Method growth ₹695.04 ₹625.54 - ₹764.54 +5.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹894.86 ₹805.37 - ₹984.35 +35.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1088.89 ₹980.00 - ₹1197.78 +65.1% ROE: 9.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹1660.24 ₹1494.22 - ₹1826.26 +151.8% EPS: ₹108.60, BVPS: ₹1128.06
Dividend Yield Method dividend ₹197.84 ₹178.06 - ₹217.62 -70.0% DPS: ₹3.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

UFLEX Intrinsic Value vs Market Price — All Valuation Models

UFLEX fair value range ₹198–₹1660 vs current market price ₹659.45 across 10 valuation models. Check UFLEX market worth to track the company's total market size over time.

UFLEX Intrinsic Value Analysis — Undervalued or Overvalued?

UFLEX median intrinsic value ₹1303.20, current price ₹659.45 — Trading Below Calculated Value by 97.6%, margin of safety 49.4%.

What is the intrinsic value of UFLEX?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of UFLEX (UFLEX) is ₹1303.20 (median value). With the current market price of ₹659.45, this represents a +97.6% variance from our estimated fair value.

The valuation range spans from ₹197.84 to ₹1660.24, indicating ₹197.84 - ₹1660.24.

Is UFLEX undervalued or overvalued?

Based on our multi-method analysis, UFLEX (UFLEX) appears to be trading below calculated value by approximately 97.6%.

UFLEX Financial Health — Key Ratios vs Industry Benchmarks

UFLEX financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.35 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 9.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.72x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

UFLEX Cash Flow Quality — Operating & Free Cash Flow

UFLEX operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹992 Cr ₹-16 Cr Positive Operating Cash Flow 6/10
March 2025 ₹1,135 Cr ₹269 Cr Positive Free Cash Flow 7/10
March 2024 ₹825 Cr ₹16 Cr Positive Free Cash Flow 7/10
March 2023 ₹1,383 Cr ₹797 Cr Positive Free Cash Flow 8/10
March 2022 ₹709 Cr ₹233 Cr Positive Free Cash Flow 7/10