UFLEX Intrinsic Value
UFLEX (UFLEX) median intrinsic value is ₹819.80 from 8 valuation models (range ₹123–₹1025), vs current price ₹409.90 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Also explore UFLEX price movement history to track price trends across different timeframes.
UFLEX Valuation Methods Summary — DCF, Graham Number & P/E
UFLEX intrinsic value across 8 models vs current price ₹409.90 — upside/downside and value range per method. Browse UFLEX financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹179.04 | ₹143.23 - ₹214.85 | -56.3% | EPS: ₹14.92, Sector P/E: 12x |
| Book Value Method | asset | ₹1024.75 | ₹922.27 - ₹1127.23 | +150.0% | Book Value/Share: ₹1027.36, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹819.80 | ₹737.82 - ₹901.78 | +100.0% | Revenue/Share: ₹2096.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹819.80 | ₹737.82 - ₹901.78 | +100.0% | EBITDA: ₹1312.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1024.75 | ₹819.80 - ₹1229.70 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹122.97 | ₹110.67 - ₹135.27 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹122.97 | ₹110.67 - ₹135.27 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹587.27 | ₹528.54 - ₹646.00 | +43.3% | EPS: ₹14.92, BVPS: ₹1027.36 |
UFLEX Intrinsic Value vs Market Price — All Valuation Models
UFLEX fair value range ₹123–₹1025 vs current market price ₹409.90 across 8 valuation models. For current market price and key ratios, visit UFLEX screener.
UFLEX Intrinsic Value Analysis — Undervalued or Overvalued?
UFLEX median intrinsic value ₹819.80, current price ₹409.90 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of UFLEX?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of UFLEX (UFLEX) is ₹819.80 (median value). With the current market price of ₹409.90, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹122.97 to ₹1024.75, indicating ₹122.97 - ₹1024.75.
Is UFLEX undervalued or overvalued?
Based on our multi-method analysis, UFLEX (UFLEX) appears to be trading below calculated value by approximately 100.0%.
UFLEX Financial Health — Key Ratios vs Industry Benchmarks
UFLEX financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.52 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 1.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.78x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
UFLEX Cash Flow Quality — Operating & Free Cash Flow
UFLEX operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹1,135 Cr | ₹269 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹825 Cr | ₹16 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹1,383 Cr | ₹797 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹709 Cr | ₹233 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹1,175 Cr | ₹628 Cr | Positive Free Cash Flow | 8/10 |