Updater Services Intrinsic Value
UDS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹142.08 | ₹113.66 - ₹170.50 | -17.4% | EPS: ₹11.84, Sector P/E: 12x |
| Book Value Method | asset | ₹144.03 | ₹129.63 - ₹158.43 | -16.2% | Book Value/Share: ₹144.03, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹343.90 | ₹309.51 - ₹378.29 | +100.0% | Revenue/Share: ₹438.81, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹131.58 | ₹118.42 - ₹144.74 | -23.5% | EBITDA: ₹148.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹70.67 | ₹56.54 - ₹84.80 | -58.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹75.78 | ₹68.20 - ₹83.36 | -55.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹97.56 | ₹87.80 - ₹107.32 | -43.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹119.40 | ₹107.46 - ₹131.34 | -30.6% | ROE: 8.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹195.88 | ₹176.29 - ₹215.47 | +13.9% | EPS: ₹11.84, BVPS: ₹144.03 |
Want to compare with current market value? Check UDS share price latest .
Valuation Comparison Chart
UDS Intrinsic Value Analysis
What is the intrinsic value of UDS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Updater Services (UDS) is ₹131.58 (median value). With the current market price of ₹171.95, this represents a -23.5% variance from our estimated fair value.
The valuation range spans from ₹70.67 to ₹343.90, indicating ₹70.67 - ₹343.90.
Is UDS undervalued or overvalued?
Based on our multi-method analysis, Updater Services (UDS) appears to be trading above calculated value by approximately 23.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.70 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.65 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 8.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 4.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.85x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Updater Services
Additional stock information and data for UDS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹51 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹103 Cr | ₹-75 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹115 Cr | ₹39 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹31 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹129 Cr | ₹121 Cr | Positive Free Cash Flow | 8/10 |