Udayshivkumar Infra Fair Value

Average Fair Value
₹61.93
Current Market Price: ₹21.52
+187.76% Price Difference

Udayshivkumar Infra (USK) average fair value is ₹61.93 across 4 valuation models — P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF), vs a current market price of ₹21.52 (+187.76%), fair value range ₹12.98–₹147.15. For live price and a broader fundamental view, visit USK stock price BSE.

Fair Value Analysis Export

USK Fair Value vs Current Price — Valuation Summary

USK average fair value, fair value range, price gap and valuation status across 4 models: P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF). See USK book value to compare market price against book value per share.

Average Fair Value
₹61.93
Current Market Price
₹21.52
Price Difference
₹40.41
Percentage Difference
+187.76%
Fair Value Range
₹12.98 - ₹147.15
Methods Used
4
Analysis based on 4 valuation methods: P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Discounted Cash Flow (DCF)

P/B Based Valuation

Book Value/Share ₹30.73
Sector Avg P/B 2.2
Historical Avg P/B N/A
Average Fair Value
₹56.84

Price-to-Sales Valuation

Revenue/Share ₹49.05
Sector Avg P/S 3.0
Fair Value
₹147.15

Asset-Based Valuation

Book Value/Share ₹30.73
Liquidation Value/Share ₹42.0
Fair Value
₹30.73

Discounted Cash Flow (DCF)

Current FCF ₹12.0 Cr
FCF Growth Rate -15.98%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹74.61 Cr
DCF Fair Value
₹12.98

USK Fair Value Analysis — Data Sources & Coverage

Udayshivkumar Infra financial data sources, valuation methods applied and sector benchmarks used. Also explore USK price movement history to track price trends across different timeframes.

Methods Used
4
Sector
Construction

Available Data Sources: Financial statements, balance sheet data , sector comparisons.

USK vs Construction Sector Peers — P/E, P/B & Market Cap

Udayshivkumar Infra P/E ratio, P/B ratio and market capitalisation vs Construction sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Desco Infratech DESCO 11.65 2.69 ₹193
Sathlokhar Synergys E&C … SSEGL 13.46 3.32 ₹924
Popular Foundations PFL 14.63 1.31 ₹56
NACDAC Infrastructure NACDAC 8.39 1.43 ₹32
WS Industries WSI 236.24 1.39 ₹508

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.