UCO Bank Intrinsic Value

UCOBANK • Banks
Current Stock Price
₹29.89
Primary Intrinsic Value
₹26.88
Market Cap
₹374.8K Cr
-28.9% Downside
Median Value
₹21.24
Value Range
₹14 - ₹35
Assessment
Trading Above Calculated Value
Safety Margin
-40.7%

UCOBANK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹26.88 ₹21.50 - ₹32.26 -10.1% EPS: ₹2.24, Sector P/E: 12x
Book Value Method asset ₹19.70 ₹17.73 - ₹21.67 -34.1% Book Value/Share: ₹24.63, P/B: 0.8x
Revenue Multiple Method revenue ₹25.96 ₹23.36 - ₹28.56 -13.1% Revenue/Share: ₹25.96, P/S: 1.0x
Simple DCF (5Y) dcf ₹14.16 ₹11.33 - ₹16.99 -52.6% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹14.34 ₹12.91 - ₹15.77 -52.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹18.46 ₹16.61 - ₹20.31 -38.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹21.24 ₹19.12 - ₹23.36 -28.9% ROE: 8.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹35.23 ₹31.71 - ₹38.75 +17.9% EPS: ₹2.24, BVPS: ₹24.63
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check UCOBANK share price latest .

Valuation Comparison Chart

UCOBANK Intrinsic Value Analysis

What is the intrinsic value of UCOBANK?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of UCO Bank (UCOBANK) is ₹21.24 (median value). With the current market price of ₹29.89, this represents a -28.9% variance from our estimated fair value.

The valuation range spans from ₹14.16 to ₹35.23, indicating ₹14.16 - ₹35.23.

Is UCOBANK undervalued or overvalued?

Based on our multi-method analysis, UCO Bank (UCOBANK) appears to be trading above calculated value by approximately 28.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.12 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 11.73 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 55.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,913 Cr ₹1,573 Cr Positive Free Cash Flow 8/10
March 2024 ₹1,002 Cr ₹865 Cr Positive Free Cash Flow 8/10
March 2023 ₹2,983 Cr ₹2,950 Cr Positive Free Cash Flow 8/10
March 2022 ₹4,399 Cr ₹4,292 Cr Positive Free Cash Flow 8/10
March 2021 ₹2,422 Cr ₹2,422 Cr Positive Free Cash Flow 8/10