TV Vision Intrinsic Value

TVVISION • Media

TV Vision (TVVISION) median intrinsic value is ₹13.77 from 2 valuation models (range ₹6–₹14), vs current price ₹5.51 — +149.9% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit TVVISION share price.

Current Stock Price
₹5.51
Primary Intrinsic Value
₹6.15
Market Cap
₹21.5 Cr
+149.9% Upside
Median Value
₹13.77
Value Range
₹6 - ₹14
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

TVVISION Valuation Methods Summary — DCF, Graham Number & P/E

TV Vision intrinsic value across 2 models vs current price ₹5.51 — upside/downside and value range per method. Browse TVVISION complete financial for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹6.15 ₹5.54 - ₹6.77 +11.6% Revenue/Share: ₹6.15, P/S: 1.0x
Simple DCF (5Y) dcf ₹13.77 ₹11.02 - ₹16.52 +149.9% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

TVVISION Intrinsic Value vs Market Price — All Valuation Models

TV Vision fair value range ₹6–₹14 vs current market price ₹5.51 across 2 valuation models. Compare with TV Vision value estimation to assess whether the stock is under or overvalued.

TVVISION Intrinsic Value Analysis — Undervalued or Overvalued?

TV Vision median intrinsic value ₹13.77, current price ₹5.51 — Trading Below Calculated Value by 149.9%, margin of safety 60.0%.

What is the intrinsic value of TVVISION?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of TV Vision (TVVISION) is ₹13.77 (median value). With the current market price of ₹5.51, this represents a +149.9% variance from our estimated fair value.

The valuation range spans from ₹6.15 to ₹13.77, indicating ₹6.15 - ₹13.77.

Is TVVISION undervalued or overvalued?

Based on our multi-method analysis, TV Vision (TVVISION) appears to be trading below calculated value by approximately 149.9%.

TVVISION Financial Health — Key Ratios vs Industry Benchmarks

TV Vision financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 27.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -105.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.43x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

TVVISION Cash Flow Quality — Operating & Free Cash Flow

TV Vision operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2023 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2020 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10