TTK Healthcare Intrinsic Value

TTKHLTCARE • Diversified
Current Stock Price
₹1008.00
Primary Intrinsic Value
₹562.80
Market Cap
₹1411 Cr
-50.0% Downside
Median Value
₹504.00
Value Range
₹394 - ₹896
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TTKHLTCARE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹562.80 ₹450.24 - ₹675.36 -44.2% EPS: ₹46.90, Sector P/E: 12x
Book Value Method asset ₹760.71 ₹684.64 - ₹836.78 -24.5% Book Value/Share: ₹760.71, P/B: 1.0x
Revenue Multiple Method revenue ₹513.71 ₹462.34 - ₹565.08 -49.0% Revenue/Share: ₹642.14, P/S: 0.8x
EBITDA Multiple Method earnings ₹407.14 ₹366.43 - ₹447.85 -59.6% EBITDA: ₹95.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹403.20 ₹322.56 - ₹483.84 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹463.59 ₹417.23 - ₹509.95 -54.0% EPS Growth: 12.4%, Fair P/E: 9.9x
Growth Adjusted P/E growth ₹393.79 ₹354.41 - ₹433.17 -60.9% Revenue Growth: 9.9%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹504.00 ₹453.60 - ₹554.40 -50.0% ROE: 6.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹895.96 ₹806.36 - ₹985.56 -11.1% EPS: ₹46.90, BVPS: ₹760.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TTKHLTCARE share price latest .

Valuation Comparison Chart

TTKHLTCARE Intrinsic Value Analysis

What is the intrinsic value of TTKHLTCARE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of TTK Healthcare (TTKHLTCARE) is ₹504.00 (median value). With the current market price of ₹1008.00, this represents a -50.0% variance from our estimated fair value.

The valuation range spans from ₹393.79 to ₹895.96, indicating ₹393.79 - ₹895.96.

Is TTKHLTCARE undervalued or overvalued?

Based on our multi-method analysis, TTK Healthcare (TTKHLTCARE) appears to be trading above calculated value by approximately 50.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 220.80 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.20 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.70x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹-25 Cr ₹-25 Cr Negative Cash Flow 3/10
March 2022 ₹45 Cr ₹30 Cr Positive Free Cash Flow 8/10
March 2021 ₹96 Cr ₹58 Cr Positive Free Cash Flow 8/10