TTK Healthcare Intrinsic Value

TTKHLTCARE • Diversified
Current Stock Price
₹876.85
Primary Intrinsic Value
₹510.00
Market Cap
₹1228 Cr
-50.0% Downside
Median Value
₹438.43
Value Range
₹327 - ₹853
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TTKHLTCARE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹510.00 ₹408.00 - ₹612.00 -41.8% EPS: ₹42.50, Sector P/E: 12x
Book Value Method asset ₹760.71 ₹684.64 - ₹836.78 -13.2% Book Value/Share: ₹760.71, P/B: 1.0x
Revenue Multiple Method revenue ₹516.00 ₹464.40 - ₹567.60 -41.2% Revenue/Share: ₹645.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹372.86 ₹335.57 - ₹410.15 -57.5% EBITDA: ₹87.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹350.74 ₹280.59 - ₹420.89 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹327.16 ₹294.44 - ₹359.88 -62.7% EPS Growth: 9.6%, Fair P/E: 7.7x
Growth Adjusted P/E growth ₹357.06 ₹321.35 - ₹392.77 -59.3% Revenue Growth: 10.0%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹438.43 ₹394.59 - ₹482.27 -50.0% ROE: 5.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹852.90 ₹767.61 - ₹938.19 -2.7% EPS: ₹42.50, BVPS: ₹760.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TTKHLTCARE share price latest .

Valuation Comparison Chart

TTKHLTCARE Intrinsic Value Analysis

What is the intrinsic value of TTKHLTCARE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of TTK Healthcare (TTKHLTCARE) is ₹438.43 (median value). With the current market price of ₹876.85, this represents a -50.0% variance from our estimated fair value.

The valuation range spans from ₹327.16 to ₹852.90, indicating ₹327.16 - ₹852.90.

Is TTKHLTCARE undervalued or overvalued?

Based on our multi-method analysis, TTK Healthcare (TTKHLTCARE) appears to be trading above calculated value by approximately 50.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 220.80 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 5.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.70x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2023 ₹-25 Cr ₹-25 Cr Negative Cash Flow 3/10
March 2022 ₹45 Cr ₹30 Cr Positive Free Cash Flow 8/10
March 2021 ₹96 Cr ₹58 Cr Positive Free Cash Flow 8/10