TTL Intrinsic Value
TTL (TTL) median intrinsic value is ₹14.34 from 8 valuation models (range ₹2–₹19), vs current price ₹7.44 — +92.7% upside (Trading Below Calculated Value), margin of safety 48.1%. Browse TTL financial data for revenue, profit, balance sheet and cash flow data.
TTL Valuation Methods Summary — DCF, Graham Number & P/E
TTL intrinsic value across 8 models vs current price ₹7.44 — upside/downside and value range per method. For current market price and key ratios, visit TTL share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹2.28 | ₹1.82 - ₹2.74 | -69.4% | EPS: ₹0.19, Sector P/E: 12x |
| Book Value Method | asset | ₹18.60 | ₹16.74 - ₹20.46 | +150.0% | Book Value/Share: ₹48.08, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹14.88 | ₹13.39 - ₹16.37 | +100.0% | Revenue/Share: ₹83.08, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹9.23 | ₹8.31 - ₹10.15 | +24.1% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹18.60 | ₹14.88 - ₹22.32 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹2.23 | ₹2.01 - ₹2.45 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹2.23 | ₹2.01 - ₹2.45 | -70.0% | Revenue Growth: -14.0%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹14.34 | ₹12.91 - ₹15.77 | +92.7% | EPS: ₹0.19, BVPS: ₹48.08 |
TTL Intrinsic Value vs Market Price — All Valuation Models
TTL fair value range ₹2–₹19 vs current market price ₹7.44 across 8 valuation models. Also explore TTL stock price history to track price trends across different timeframes.
TTL Intrinsic Value Analysis — Undervalued or Overvalued?
TTL median intrinsic value ₹14.34, current price ₹7.44 — Trading Below Calculated Value by 92.7%, margin of safety 48.1%.
What is the intrinsic value of TTL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of TTL (TTL) is ₹14.34 (median value). With the current market price of ₹7.44, this represents a +92.7% variance from our estimated fair value.
The valuation range spans from ₹2.23 to ₹18.60, indicating ₹2.23 - ₹18.60.
Is TTL undervalued or overvalued?
Based on our multi-method analysis, TTL (TTL) appears to be trading below calculated value by approximately 92.7%.
TTL Financial Health — Key Ratios vs Industry Benchmarks
TTL financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.25 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.95x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
TTL Cash Flow Quality — Operating & Free Cash Flow
TTL operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹25 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹24 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹41 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹40 Cr | ₹40 Cr | Positive Free Cash Flow | 8/10 |