TTL Intrinsic Value
TTL (TTL) median intrinsic value is ₹12.88 from 8 valuation models (range ₹2–₹16), vs current price ₹6.44 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit TTL share price today.
TTL Valuation Methods Summary — DCF, Graham Number & P/E
TTL intrinsic value across 8 models vs current price ₹6.44 — upside/downside and value range per method. Analyse TTL shareholder distribution to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.93 | ₹1.54 - ₹2.32 | -70.0% | EPS: ₹0.01, Sector P/E: 12x |
| Book Value Method | asset | ₹16.10 | ₹14.49 - ₹17.71 | +150.0% | Book Value/Share: ₹48.08, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹12.88 | ₹11.59 - ₹14.17 | +100.0% | Revenue/Share: ₹74.62, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹12.88 | ₹11.59 - ₹14.17 | +100.0% | EBITDA: ₹13.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹16.10 | ₹12.88 - ₹19.32 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1.93 | ₹1.74 - ₹2.12 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1.93 | ₹1.74 - ₹2.12 | -70.0% | Revenue Growth: -16.3%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹3.29 | ₹2.96 - ₹3.62 | -48.9% | EPS: ₹0.01, BVPS: ₹48.08 |
TTL Intrinsic Value vs Market Price — All Valuation Models
TTL fair value range ₹2–₹16 vs current market price ₹6.44 across 8 valuation models. Read TTL dividend yield for the complete payout history and dividend yield track record.
TTL Intrinsic Value Analysis — Undervalued or Overvalued?
TTL median intrinsic value ₹12.88, current price ₹6.44 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of TTL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of TTL (TTL) is ₹12.88 (median value). With the current market price of ₹6.44, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹1.93 to ₹16.10, indicating ₹1.93 - ₹16.10.
Is TTL undervalued or overvalued?
Based on our multi-method analysis, TTL (TTL) appears to be trading below calculated value by approximately 100.0%.
TTL Financial Health — Key Ratios vs Industry Benchmarks
TTL financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.25 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.85x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
TTL Cash Flow Quality — Operating & Free Cash Flow
TTL operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-6 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹25 Cr | ₹25 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹24 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹41 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |