TSC Complete Financial Statements
In FY2025, TSC (TSC) reported revenue ₹8 Cr, net profit ₹2 Cr and EPS ₹1.09, with a net profit margin of 25.0% and ROE of 4.4%. Full financial statements from FY2022 to FY2026 (5 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Analyse TSC ownership structure to track promoter, FII and institutional holdings.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
TSC Revenue, Net Profit & EBITDA — Year-on-Year Growth
TSC YoY (Sept 2024 vs Sept 2025) — revenue +100.0%, net profit +100.0%, EBITDA +200.0%, expenses +66.7%. Examine TSC quarterly financials for recent quarterly revenue, profit and EPS trends.
TSC Income Statement — Revenue, EBITDA & Net Profit
TSC revenue ₹8 Cr, EBITDA ₹3 Cr, net profit ₹2 Cr, EPS ₹1.09 (2025) — net profit margin 25.0%. For live price, earnings ratios and company overview, see TSC stock price BSE.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Jun 2024 | Dec 2024 |
|---|---|---|---|---|---|---|
| Revenue | 8 | 7 | 8 | 4 | 6 | 7 |
| Expenses | 5 | 5 | 5 | 3 | 4 | 5 |
| EBITDA | 3 | 2 | 3 | 1 | 2 | 2 |
| Operating Profit Margin % | 33.00% | 25.00% | 35.00% | 34.00% | 37.00% | 27.00% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 2 | 1 | 2 | 2 |
| Tax | 1 | 1 | 1 | 0 | 1 | 0 |
| Net Profit | 2 | 1 | 2 | 1 | 1 | 1 |
| Earnings Per Share (₹) | 1.09 | 0.97 | 1.57 | 2.11 | 1.73 | 1.03 |
TSC Balance Sheet — Assets, Liabilities & Shareholders' Equity
TSC total assets ₹98 Cr, total equity ₹45 Cr, total liabilities ₹ Cr (2026) — ROE 4.4%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Total Assets | 98 | 61 | 53 | 26 | 15 |
| Current Assets | 75 | 52 | 42 | 14 | 9 |
| Fixed Assets | 4 | 2 | 3 | 3 | 1 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 59 | 51 | 23 | 14 |
| LIABILITIES | |||||
| Total Liabilities | |||||
| Current Liabilities | 4 | 4 | 5 | 5 | 3 |
| Non-Current Liabilities | |||||
| SHAREHOLDERS' EQUITY | |||||
| Total Equity | 45 | 19 | 11 | 6 | 5 |
| Share Capital | 15 | 10 | 2 | 2 | 2 |
| Reserves & Surplus | 30 | 6 | 7 | 3 | 2 |
TSC Cash Flow Statement — Operating, Investing & Financing
TSC operating cash flow ₹-14 Cr, investing ₹1 Cr, financing ₹10 Cr, net cash flow ₹-2 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 |
|---|---|---|---|---|
| Operating Activities | -14 | 2 | -6 | 4 |
| Investing Activities | 1 | 0 | -2 | -5 |
| Financing Activities | 10 | 4 | 8 | -3 |
| Net Cash Flow | -2 | 5 | 0 | -4 |