Triveni Engineering & Industries Intrinsic Value

TRIVENI • Consumer Goods
Current Stock Price
₹390.55
Primary Intrinsic Value
₹118.00
Market Cap
₹859.2 Cr
+8.1% Upside
Median Value
₹421.99
Value Range
₹117 - ₹976
Assessment
Trading Near Calculated Value
Safety Margin
7.5%

TRIVENI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹118.00 ₹94.40 - ₹141.60 -69.8% EPS: ₹4.72, Sector P/E: 25x
Book Value Method asset ₹976.38 ₹878.74 - ₹1074.02 +150.0% Book Value/Share: ₹1436.36, P/B: 2.5x
Revenue Multiple Method revenue ₹781.10 ₹702.99 - ₹859.21 +100.0% Revenue/Share: ₹3140.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹781.10 ₹702.99 - ₹859.21 +100.0% EBITDA: ₹348.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹421.99 ₹337.59 - ₹506.39 +8.1% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹117.16 ₹105.44 - ₹128.88 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹117.16 ₹105.44 - ₹128.88 -70.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
Graham Defensive Method conservative ₹390.57 ₹351.51 - ₹429.63 +0.0% EPS: ₹4.72, BVPS: ₹1436.36
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TRIVENI share price latest .

Valuation Comparison Chart

TRIVENI Intrinsic Value Analysis

What is the intrinsic value of TRIVENI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Triveni Engineering & Industries (TRIVENI) is ₹421.99 (median value). With the current market price of ₹390.55, this represents a +8.1% variance from our estimated fair value.

The valuation range spans from ₹117.16 to ₹976.38, indicating ₹117.16 - ₹976.38.

Is TRIVENI undervalued or overvalued?

Based on our multi-method analysis, Triveni Engineering & Industries (TRIVENI) appears to be trading near calculated value by approximately 8.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.04 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 2.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.11x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-106 Cr ₹-266 Cr Negative Cash Flow 3/10
March 2024 ₹100 Cr ₹-80 Cr Positive Operating Cash Flow 6/10
March 2023 ₹397 Cr ₹397 Cr Positive Free Cash Flow 8/10
March 2022 ₹-173 Cr ₹-302 Cr Negative Cash Flow 3/10
March 2021 ₹791 Cr ₹737 Cr Positive Free Cash Flow 8/10