Trinity League Intrinsic Value
Trinity League (TRINITYLEA) median intrinsic value is ₹3.30 from 5 valuation models (range ₹3–₹6), vs current price ₹10.88 — -69.7% downside (Trading Above Calculated Value), margin of safety -100.0%. Read TRINITYLEA dividend history for the complete payout history and dividend yield track record.
TRINITYLEA Valuation Methods Summary — DCF, Graham Number & P/E
Trinity League intrinsic value across 5 models vs current price ₹10.88 — upside/downside and value range per method. For current market price and key ratios, visit TRINITYLEA stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹4.80 | ₹3.84 - ₹5.76 | -55.9% | EPS: ₹0.40, Sector P/E: 12x |
| Book Value Method | asset | ₹3.00 | ₹2.70 - ₹3.30 | -72.4% | Book Value/Share: ₹3.75, P/B: 0.8x |
| PEG Ratio Method | growth | ₹3.26 | ₹2.93 - ₹3.59 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹3.30 | ₹2.97 - ₹3.63 | -69.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹5.81 | ₹5.23 - ₹6.39 | -46.6% | EPS: ₹0.40, BVPS: ₹3.75 |
TRINITYLEA Intrinsic Value vs Market Price — All Valuation Models
Trinity League fair value range ₹3–₹6 vs current market price ₹10.88 across 5 valuation models. Analyse Trinity League shareholding analysis to track promoter, FII and institutional holdings.
TRINITYLEA Intrinsic Value Analysis — Undervalued or Overvalued?
Trinity League median intrinsic value ₹3.30, current price ₹10.88 — Trading Above Calculated Value by 69.7%, margin of safety -100.0%.
What is the intrinsic value of TRINITYLEA?
Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Trinity League (TRINITYLEA) is ₹3.30 (median value). With the current market price of ₹10.88, this represents a -69.7% variance from our estimated fair value.
The valuation range spans from ₹3.00 to ₹5.81, indicating ₹3.00 - ₹5.81.
Is TRINITYLEA undervalued or overvalued?
Based on our multi-method analysis, Trinity League (TRINITYLEA) appears to be trading above calculated value by approximately 69.7%.
TRINITYLEA Cash Flow Quality — Operating & Free Cash Flow
Trinity League operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹1 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |