Abate AS Industries Intrinsic Value

ABATEAS • Healthcare Services
Current Stock Price
₹17.23
Primary Intrinsic Value
₹9.12
Market Cap
₹136.1 Cr
+1.1% Upside
Median Value
₹17.42
Value Range
₹5 - ₹24
Assessment
Trading Near Calculated Value
Safety Margin
1.1%

ABATEAS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹9.12 ₹7.30 - ₹10.94 -47.1% EPS: ₹0.76, Sector P/E: 12x
Book Value Method asset ₹23.54 ₹21.19 - ₹25.89 +36.6% Book Value/Share: ₹23.54, P/B: 1.0x
Revenue Multiple Method revenue ₹17.42 ₹15.68 - ₹19.16 +1.1% Revenue/Share: ₹21.77, P/S: 0.8x
EBITDA Multiple Method earnings ₹13.38 ₹12.04 - ₹14.72 -22.3% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹5.17 ₹4.65 - ₹5.69 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.26 ₹5.63 - ₹6.89 -63.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹20.25 ₹18.23 - ₹22.28 +17.5% ROE: 8.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹20.07 ₹18.06 - ₹22.08 +16.5% EPS: ₹0.76, BVPS: ₹23.54
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ABATEAS share price latest .

Valuation Comparison Chart

ABATEAS Intrinsic Value Analysis

What is the intrinsic value of ABATEAS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Abate AS Industries (ABATEAS) is ₹17.42 (median value). With the current market price of ₹17.23, this represents a +1.1% variance from our estimated fair value.

The valuation range spans from ₹5.17 to ₹23.54, indicating ₹5.17 - ₹23.54.

Is ABATEAS undervalued or overvalued?

Based on our multi-method analysis, Abate AS Industries (ABATEAS) appears to be trading near calculated value by approximately 1.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.11 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.83x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-82 Cr Negative Cash Flow 3/10