Trigyn Technologies Intrinsic Value

TRIGYN • Information Technology
Current Stock Price
₹63.23
Primary Intrinsic Value
₹82.08
Market Cap
₹196.0 Cr
+100.0% Upside
Median Value
₹126.46
Value Range
₹44 - ₹190
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

TRIGYN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹82.08 ₹65.66 - ₹98.50 +29.8% EPS: ₹6.84, Sector P/E: 12x
Book Value Method asset ₹158.07 ₹142.26 - ₹173.88 +150.0% Book Value/Share: ₹239.03, P/B: 1.0x
Revenue Multiple Method revenue ₹126.46 ₹113.81 - ₹139.11 +100.0% Revenue/Share: ₹317.42, P/S: 0.8x
EBITDA Multiple Method earnings ₹46.45 ₹41.81 - ₹51.10 -26.5% EBITDA: ₹24.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹155.73 ₹124.58 - ₹186.88 +146.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹43.78 ₹39.40 - ₹48.16 -30.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹56.36 ₹50.72 - ₹62.00 -10.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹189.69 ₹170.72 - ₹208.66 +200.0% EPS: ₹6.84, BVPS: ₹239.03
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TRIGYN share price latest .

Valuation Comparison Chart

TRIGYN Intrinsic Value Analysis

What is the intrinsic value of TRIGYN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Trigyn Technologies (TRIGYN) is ₹126.46 (median value). With the current market price of ₹63.23, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹43.78 to ₹189.69, indicating ₹43.78 - ₹189.69.

Is TRIGYN undervalued or overvalued?

Based on our multi-method analysis, Trigyn Technologies (TRIGYN) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 55.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.22 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.09x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹52 Cr ₹52 Cr Positive Free Cash Flow 8/10
March 2024 ₹126 Cr ₹126 Cr Positive Free Cash Flow 8/10
March 2023 ₹-52 Cr ₹-63 Cr Negative Cash Flow 3/10
March 2022 ₹45 Cr ₹35 Cr Positive Free Cash Flow 8/10
March 2021 ₹80 Cr ₹76 Cr Positive Free Cash Flow 8/10