Trident Texofab Intrinsic Value

TTFL • Textiles
Current Stock Price
₹249.65
Primary Intrinsic Value
₹74.89
Market Cap
₹349.5 Cr
-70.0% Downside
Median Value
₹74.89
Value Range
₹50 - ₹125
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TTFL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹74.89 ₹59.91 - ₹89.87 -70.0% EPS: ₹2.30, Sector P/E: 12x
Book Value Method asset ₹49.93 ₹44.94 - ₹54.92 -80.0% Book Value/Share: ₹33.57, P/B: 1.0x
Revenue Multiple Method revenue ₹74.89 ₹67.40 - ₹82.38 -70.0% Revenue/Share: ₹92.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹99.86 ₹89.87 - ₹109.85 -60.0% EBITDA: ₹9.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹99.86 ₹79.89 - ₹119.83 -60.0% CF Growth: 14.5%, Discount: 15%
PEG Ratio Method growth ₹74.89 ₹67.40 - ₹82.38 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹74.89 ₹67.40 - ₹82.38 -70.0% Revenue Growth: 11.2%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹124.83 ₹112.35 - ₹137.31 -50.0% ROE: 6.4%, P/E Multiple: 10x
Graham Defensive Method conservative ₹74.89 ₹67.40 - ₹82.38 -70.0% EPS: ₹2.30, BVPS: ₹33.57
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TTFL share price latest .

Valuation Comparison Chart

TTFL Intrinsic Value Analysis

What is the intrinsic value of TTFL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Trident Texofab (TTFL) is ₹74.89 (median value). With the current market price of ₹249.65, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹49.93 to ₹124.83, indicating ₹49.93 - ₹124.83.

Is TTFL undervalued or overvalued?

Based on our multi-method analysis, Trident Texofab (TTFL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.69 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.15 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.29x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-14 Cr ₹-24 Cr Negative Cash Flow 3/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2021 ₹2 Cr ₹-3 Cr Positive Operating Cash Flow 6/10