Trident Intrinsic Value

TRIDENT • Textiles
Current Stock Price
₹24.44
Primary Intrinsic Value
₹8.64
Market Cap
₹1246 Cr
+100.0% Upside
Median Value
₹48.88
Value Range
₹7 - ₹61
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

TRIDENT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹8.64 ₹6.91 - ₹10.37 -64.6% EPS: ₹0.72, Sector P/E: 12x
Book Value Method asset ₹61.10 ₹54.99 - ₹67.21 +150.0% Book Value/Share: ₹90.61, P/B: 1.0x
Revenue Multiple Method revenue ₹48.88 ₹43.99 - ₹53.77 +100.0% Revenue/Share: ₹141.57, P/S: 0.8x
EBITDA Multiple Method earnings ₹48.88 ₹43.99 - ₹53.77 +100.0% EBITDA: ₹928.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹61.10 ₹48.88 - ₹73.32 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹7.33 ₹6.60 - ₹8.06 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹7.33 ₹6.60 - ₹8.06 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹48.88 ₹43.99 - ₹53.77 +100.0% ROE: 7.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹38.31 ₹34.48 - ₹42.14 +56.8% EPS: ₹0.72, BVPS: ₹90.61
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TRIDENT share price latest .

Valuation Comparison Chart

TRIDENT Intrinsic Value Analysis

What is the intrinsic value of TRIDENT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Trident (TRIDENT) is ₹48.88 (median value). With the current market price of ₹24.44, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹7.33 to ₹61.10, indicating ₹7.33 - ₹61.10.

Is TRIDENT undervalued or overvalued?

Based on our multi-method analysis, Trident (TRIDENT) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.95 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Return on Equity 7.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.01x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹945 Cr ₹843 Cr Positive Free Cash Flow 8/10
March 2024 ₹287 Cr ₹-77 Cr Positive Operating Cash Flow 6/10
March 2023 ₹1,426 Cr ₹846 Cr Positive Free Cash Flow 8/10
March 2022 ₹903 Cr ₹732 Cr Positive Free Cash Flow 8/10
March 2021 ₹505 Cr ₹428 Cr Positive Free Cash Flow 8/10