Trejhara Solutions Intrinsic Value

TREJHARA • Information Technology
Current Stock Price
₹271.95
Primary Intrinsic Value
₹81.58
Market Cap
₹652.7 Cr
-63.8% Downside
Median Value
₹98.33
Value Range
₹82 - ₹136
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TREJHARA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹81.58 ₹65.26 - ₹97.90 -70.0% EPS: ₹6.08, Sector P/E: 12x
Book Value Method asset ₹98.33 ₹88.50 - ₹108.16 -63.8% Book Value/Share: ₹98.33, P/B: 1.0x
Revenue Multiple Method revenue ₹81.58 ₹73.42 - ₹89.74 -70.0% Revenue/Share: ₹63.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹108.78 ₹97.90 - ₹119.66 -60.0% EBITDA: ₹24.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹108.78 ₹87.02 - ₹130.54 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹81.58 ₹73.42 - ₹89.74 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹81.58 ₹73.42 - ₹89.74 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹135.97 ₹122.37 - ₹149.57 -50.0% ROE: 6.8%, P/E Multiple: 10x
Graham Defensive Method conservative ₹115.98 ₹104.38 - ₹127.58 -57.4% EPS: ₹6.08, BVPS: ₹98.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TREJHARA share price latest .

Valuation Comparison Chart

TREJHARA Intrinsic Value Analysis

What is the intrinsic value of TREJHARA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Trejhara Solutions (TREJHARA) is ₹98.33 (median value). With the current market price of ₹271.95, this represents a -63.8% variance from our estimated fair value.

The valuation range spans from ₹81.58 to ₹135.97, indicating ₹81.58 - ₹135.97.

Is TREJHARA undervalued or overvalued?

Based on our multi-method analysis, Trejhara Solutions (TREJHARA) appears to be trading above calculated value by approximately 63.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 70.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.58x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹6 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2024 ₹-122 Cr ₹-122 Cr Negative Cash Flow 3/10
March 2023 ₹19 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2022 ₹17 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10