Transformers & Rectifiers Intrinsic Value
Transformers & Rectifiers (TARIL) median intrinsic value is ₹505.00 from 9 valuation models (range ₹89–₹662), vs current price ₹297.50 — +69.7% upside (Trading Below Calculated Value), margin of safety 41.1%. Analyse TARIL promoter holding to track promoter, FII and institutional holdings.
TARIL Valuation Methods Summary — DCF, Graham Number & P/E
Transformers & Rectifiers intrinsic value across 9 models vs current price ₹297.50 — upside/downside and value range per method. Read TARIL dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹145.92 | ₹116.74 - ₹175.10 | -51.0% | EPS: ₹12.16, Sector P/E: 12x |
| Book Value Method | asset | ₹505.00 | ₹454.50 - ₹555.50 | +69.7% | Book Value/Share: ₹505.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹595.00 | ₹535.50 - ₹654.50 | +100.0% | Revenue/Share: ₹1073.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹595.00 | ₹535.50 - ₹654.50 | +100.0% | EBITDA: ₹564.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹661.91 | ₹529.53 - ₹794.29 | +122.5% | CF Growth: 13.1%, Discount: 15% |
| PEG Ratio Method | growth | ₹89.25 | ₹80.33 - ₹98.18 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹100.20 | ₹90.18 - ₹110.22 | -66.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹595.00 | ₹535.50 - ₹654.50 | +100.0% | ROE: 24.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹371.71 | ₹334.54 - ₹408.88 | +24.9% | EPS: ₹12.16, BVPS: ₹505.00 |
TARIL Intrinsic Value vs Market Price — All Valuation Models
Transformers & Rectifiers fair value range ₹89–₹662 vs current market price ₹297.50 across 9 valuation models. For current market price and key ratios, visit Transformers & Rectifiers share price today.
TARIL Intrinsic Value Analysis — Undervalued or Overvalued?
Transformers & Rectifiers median intrinsic value ₹505.00, current price ₹297.50 — Trading Below Calculated Value by 69.7%, margin of safety 41.1%.
What is the intrinsic value of TARIL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Transformers & Rectifiers (TARIL) is ₹505.00 (median value). With the current market price of ₹297.50, this represents a +69.7% variance from our estimated fair value.
The valuation range spans from ₹89.25 to ₹661.91, indicating ₹89.25 - ₹661.91.
Is TARIL undervalued or overvalued?
Based on our multi-method analysis, Transformers & Rectifiers (TARIL) appears to be trading below calculated value by approximately 69.7%.
TARIL Financial Health — Key Ratios vs Industry Benchmarks
Transformers & Rectifiers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 20.82 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 24.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.21x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
TARIL Cash Flow Quality — Operating & Free Cash Flow
Transformers & Rectifiers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹157 Cr | ₹-156 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹29 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹28 Cr | ₹28 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹96 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |