Trade Wings Intrinsic Value

TRADWIN • Leisure Services

Trade Wings (TRADWIN) median intrinsic value is ₹650.67 from 2 valuation models (range ₹214–₹651), vs current price ₹533.80 — +21.9% upside (Trading Below Calculated Value), margin of safety 18.0%. For current market price and key ratios, visit TRADWIN stock live price.

Current Stock Price
₹533.80
Primary Intrinsic Value
₹650.67
Market Cap
₹160.1 Cr
+21.9% Upside
Median Value
₹650.67
Value Range
₹214 - ₹651
Assessment
Trading Below Calculated Value
Safety Margin
18.0%

TRADWIN Valuation Methods Summary — DCF, Graham Number & P/E

Trade Wings intrinsic value across 2 models vs current price ₹533.80 — upside/downside and value range per method. Browse Trade Wings annual reports for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹650.67 ₹585.60 - ₹715.74 +21.9% Revenue/Share: ₹813.33, P/S: 0.8x
Simple DCF (5Y) dcf ₹213.52 ₹170.82 - ₹256.22 -60.0% CF Growth: 3.9%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

TRADWIN Intrinsic Value vs Market Price — All Valuation Models

Trade Wings fair value range ₹214–₹651 vs current market price ₹533.80 across 2 valuation models. Compare with TRADWIN DCF to assess whether the stock is under or overvalued.

TRADWIN Intrinsic Value Analysis — Undervalued or Overvalued?

Trade Wings median intrinsic value ₹650.67, current price ₹533.80 — Trading Below Calculated Value by 21.9%, margin of safety 18.0%.

What is the intrinsic value of TRADWIN?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Trade Wings (TRADWIN) is ₹650.67 (median value). With the current market price of ₹533.80, this represents a +21.9% variance from our estimated fair value.

The valuation range spans from ₹213.52 to ₹650.67, indicating ₹213.52 - ₹650.67.

Is TRADWIN undervalued or overvalued?

Based on our multi-method analysis, Trade Wings (TRADWIN) appears to be trading below calculated value by approximately 21.9%.

TRADWIN Financial Health — Key Ratios vs Industry Benchmarks

Trade Wings financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.33 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 72.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 4.21x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

TRADWIN Cash Flow Quality — Operating & Free Cash Flow

Trade Wings operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2024 ₹5 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2020 ₹6 Cr ₹5 Cr Positive Free Cash Flow 8/10