Tracxn Technologies Intrinsic Value

TRACXN • Commercial Services
Current Stock Price
₹38.32
Primary Intrinsic Value
₹60.00
Market Cap
₹42.2 Cr
+72.7% Upside
Median Value
₹66.18
Value Range
₹27 - ₹96
Assessment
Trading Below Calculated Value
Safety Margin
42.1%

TRACXN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹60.00 ₹54.00 - ₹66.00 +56.6% Book Value/Share: ₹60.00, P/B: 1.0x
Revenue Multiple Method revenue ₹66.18 ₹59.56 - ₹72.80 +72.7% Revenue/Share: ₹82.73, P/S: 0.8x
EBITDA Multiple Method earnings ₹27.27 ₹24.54 - ₹30.00 -28.8% EBITDA: ₹5.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹95.80 ₹76.64 - ₹114.96 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TRACXN share price latest .

Valuation Comparison Chart

TRACXN Intrinsic Value Analysis

What is the intrinsic value of TRACXN?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Tracxn Technologies (TRACXN) is ₹66.18 (median value). With the current market price of ₹38.32, this represents a +72.7% variance from our estimated fair value.

The valuation range spans from ₹27.27 to ₹95.80, indicating ₹27.27 - ₹95.80.

Is TRACXN undervalued or overvalued?

Based on our multi-method analysis, Tracxn Technologies (TRACXN) appears to be trading below calculated value by approximately 72.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 19.80 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.68 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -16.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.82x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹14 Cr ₹6 Cr Positive Free Cash Flow 7/10
March 2024 ₹11 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2023 ₹15 Cr ₹7 Cr Positive Free Cash Flow 7/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10