Total Transport Systems Intrinsic Value
Total Transport Systems (TOTAL) median intrinsic value is ₹67.68 from 9 valuation models (range ₹36–₹137), vs current price ₹54.86 — +23.4% upside (Trading Below Calculated Value), margin of safety 18.9%. Also explore Total Transport Systems share price performance to track price trends across different timeframes.
TOTAL Valuation Methods Summary — DCF, Graham Number & P/E
Total Transport Systems intrinsic value across 9 models vs current price ₹54.86 — upside/downside and value range per method. For current market price and key ratios, visit TOTAL share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹67.68 | ₹54.14 - ₹81.22 | +23.4% | EPS: ₹5.64, Sector P/E: 12x |
| Book Value Method | asset | ₹52.50 | ₹47.25 - ₹57.75 | -4.3% | Book Value/Share: ₹52.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹109.72 | ₹98.75 - ₹120.69 | +100.0% | Revenue/Share: ₹410.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹75.00 | ₹67.50 - ₹82.50 | +36.7% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹137.15 | ₹109.72 - ₹164.58 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹36.10 | ₹32.49 - ₹39.71 | -34.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹46.47 | ₹41.82 - ₹51.12 | -15.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹50.00 | ₹45.00 - ₹55.00 | -8.9% | ROE: 9.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹81.62 | ₹73.46 - ₹89.78 | +48.8% | EPS: ₹5.64, BVPS: ₹52.50 |
TOTAL Intrinsic Value vs Market Price — All Valuation Models
Total Transport Systems fair value range ₹36–₹137 vs current market price ₹54.86 across 9 valuation models. Browse TOTAL cash flow statement for revenue, profit, balance sheet and cash flow data.
TOTAL Intrinsic Value Analysis — Undervalued or Overvalued?
Total Transport Systems median intrinsic value ₹67.68, current price ₹54.86 — Trading Below Calculated Value by 23.4%, margin of safety 18.9%.
What is the intrinsic value of TOTAL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Total Transport Systems (TOTAL) is ₹67.68 (median value). With the current market price of ₹54.86, this represents a +23.4% variance from our estimated fair value.
The valuation range spans from ₹36.10 to ₹137.15, indicating ₹36.10 - ₹137.15.
Is TOTAL undervalued or overvalued?
Based on our multi-method analysis, Total Transport Systems (TOTAL) appears to be trading below calculated value by approximately 23.4%.
TOTAL Financial Health — Key Ratios vs Industry Benchmarks
Total Transport Systems financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 12.70 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.79x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
TOTAL Cash Flow Quality — Operating & Free Cash Flow
Total Transport Systems operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-2 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹20 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |