Total Transport Systems Intrinsic Value
Total Transport Systems (TOTAL) median intrinsic value is ₹45.00 from 8 valuation models (range ₹22–₹170), vs current price ₹72.77 — -38.2% downside (Trading Above Calculated Value), margin of safety -61.7%. Read TOTAL dividend growth for the complete payout history and dividend yield track record.
TOTAL Valuation Methods Summary — DCF, Graham Number & P/E
Total Transport Systems intrinsic value across 8 models vs current price ₹72.77 — upside/downside and value range per method. Compare with Total Transport Systems valuation methods to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹21.83 | ₹17.46 - ₹26.20 | -70.0% | EPS: ₹0.88, Sector P/E: 12x |
| Book Value Method | asset | ₹56.88 | ₹51.19 - ₹62.57 | -21.8% | Book Value/Share: ₹56.88, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹145.54 | ₹130.99 - ₹160.09 | +100.0% | Revenue/Share: ₹390.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹45.00 | ₹40.50 - ₹49.50 | -38.2% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹169.79 | ₹135.83 - ₹203.75 | +133.3% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹21.83 | ₹19.65 - ₹24.01 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹21.83 | ₹19.65 - ₹24.01 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹33.56 | ₹30.20 - ₹36.92 | -53.9% | EPS: ₹0.88, BVPS: ₹56.88 |
TOTAL Intrinsic Value vs Market Price — All Valuation Models
Total Transport Systems fair value range ₹22–₹170 vs current market price ₹72.77 across 8 valuation models. For current market price and key ratios, visit TOTAL share price screener.
TOTAL Intrinsic Value Analysis — Undervalued or Overvalued?
Total Transport Systems median intrinsic value ₹45.00, current price ₹72.77 — Trading Above Calculated Value by 38.2%, margin of safety -61.7%.
What is the intrinsic value of TOTAL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Total Transport Systems (TOTAL) is ₹45.00 (median value). With the current market price of ₹72.77, this represents a -38.2% variance from our estimated fair value.
The valuation range spans from ₹21.83 to ₹169.79, indicating ₹21.83 - ₹169.79.
Is TOTAL undervalued or overvalued?
Based on our multi-method analysis, Total Transport Systems (TOTAL) appears to be trading above calculated value by approximately 38.2%.
TOTAL Financial Health — Key Ratios vs Industry Benchmarks
Total Transport Systems financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.27x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
TOTAL Cash Flow Quality — Operating & Free Cash Flow
Total Transport Systems operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-2 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹20 Cr | ₹10 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹4 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |