Tokyo Finance Intrinsic Value

TOKYOFIN • Financial Services
Current Stock Price
₹24.56
Primary Intrinsic Value
₹7.37
Market Cap
₹17.2 Cr
-70.0% Downside
Median Value
₹7.37
Value Range
₹7 - ₹14
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TOKYOFIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.37 ₹5.90 - ₹8.84 -70.0% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹13.71 ₹12.34 - ₹15.08 -44.2% Book Value/Share: ₹17.14, P/B: 0.8x
Revenue Multiple Method revenue ₹7.37 ₹6.63 - ₹8.11 -70.0% Revenue/Share: ₹1.43, P/S: 1.0x
PEG Ratio Method growth ₹7.37 ₹6.63 - ₹8.11 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹7.37 ₹6.63 - ₹8.11 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹7.37 ₹6.63 - ₹8.11 -70.0% EPS: ₹0.10, BVPS: ₹17.14
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TOKYOFIN share price latest .

Valuation Comparison Chart

TOKYOFIN Intrinsic Value Analysis

What is the intrinsic value of TOKYOFIN?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Tokyo Finance (TOKYOFIN) is ₹7.37 (median value). With the current market price of ₹24.56, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹7.37 to ₹13.71, indicating ₹7.37 - ₹13.71.

Is TOKYOFIN undervalued or overvalued?

Based on our multi-method analysis, Tokyo Finance (TOKYOFIN) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.08x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10