Titan Intech Intrinsic Value

TITANIN • Information Technology
Current Stock Price
₹0.73
Primary Intrinsic Value
₹2.19
Market Cap
₹2.3 Cr
+200.0% Upside
Median Value
₹2.19
Value Range
₹1 - ₹2
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

TITANIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.19 ₹1.75 - ₹2.63 +200.0% EPS: ₹1.10, Sector P/E: 12x
Book Value Method asset ₹1.82 ₹1.64 - ₹2.00 +149.3% Book Value/Share: ₹32.58, P/B: 1.0x
Revenue Multiple Method revenue ₹1.46 ₹1.31 - ₹1.61 +100.0% Revenue/Share: ₹9.35, P/S: 0.8x
EBITDA Multiple Method earnings ₹1.46 ₹1.31 - ₹1.61 +100.0% EBITDA: ₹9.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1.82 ₹1.46 - ₹2.18 +149.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹2.19 ₹1.97 - ₹2.41 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.19 ₹1.97 - ₹2.41 +200.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹2.19 ₹1.97 - ₹2.41 +200.0% EPS: ₹1.10, BVPS: ₹32.58
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

TITANIN Intrinsic Value Analysis

What is the intrinsic value of TITANIN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Titan Intech (TITANIN) is ₹2.19 (median value). With the current market price of ₹0.73, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹1.46 to ₹2.19, indicating ₹1.46 - ₹2.19.

Is TITANIN undervalued or overvalued?

Based on our multi-method analysis, Titan Intech (TITANIN) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 19.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.04 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 30.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.28x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-26 Cr ₹-36 Cr Negative Cash Flow 3/10
March 2024 ₹14 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹6 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10