Titan Securities Intrinsic Value

TITANSEC • Financial Services
Current Stock Price
₹37.93
Primary Intrinsic Value
₹61.44
Market Cap
₹94.8 Cr
+11.2% Upside
Median Value
₹42.19
Value Range
₹11 - ₹69
Assessment
Trading Below Median Value
Safety Margin
10.1%

TITANSEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹61.44 ₹49.15 - ₹73.73 +62.0% EPS: ₹5.12, Sector P/E: 12x
Book Value Method asset ₹32.64 ₹29.38 - ₹35.90 -13.9% Book Value/Share: ₹40.80, P/B: 0.8x
Revenue Multiple Method revenue ₹11.38 ₹10.24 - ₹12.52 -70.0% Revenue/Share: ₹1.60, P/S: 1.0x
Simple DCF (5Y) dcf ₹15.17 ₹12.14 - ₹18.20 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹32.77 ₹29.49 - ₹36.05 -13.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹42.19 ₹37.97 - ₹46.41 +11.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹57.60 ₹51.84 - ₹63.36 +51.9% ROE: 11.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹68.56 ₹61.70 - ₹75.42 +80.8% EPS: ₹5.12, BVPS: ₹40.80
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TITANSEC share price latest .

Valuation Comparison Chart

TITANSEC Intrinsic Value Analysis

What is the intrinsic value of TITANSEC?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Titan Securities (TITANSEC) is ₹42.19 (median value). With the current market price of ₹37.93, this represents a +11.2% variance from our estimated fair value.

The valuation range spans from ₹11.38 to ₹68.56, indicating ₹11.38 - ₹68.56.

Is TITANSEC undervalued or overvalued?

Based on our multi-method analysis, Titan Securities (TITANSEC) appears to be trading below median value by approximately 11.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.04x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10