Titan Intrinsic Value

TITAN • Consumer Goods
Current Stock Price
₹4273.20
Primary Intrinsic Value
₹1281.96
Market Cap
₹380.3K Cr
-58.6% Downside
Median Value
₹1768.10
Value Range
₹1282 - ₹8546
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TITAN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1281.96 ₹1025.57 - ₹1538.35 -70.0% EPS: ₹50.52, Sector P/E: 25x
Book Value Method asset ₹3265.17 ₹2938.65 - ₹3591.69 -23.6% Book Value/Share: ₹1306.07, P/B: 2.5x
Revenue Multiple Method revenue ₹8546.40 ₹7691.76 - ₹9401.04 +100.0% Revenue/Share: ₹7448.99, P/S: 1.5x
Simple DCF (5Y) dcf ₹1768.10 ₹1414.48 - ₹2121.72 -58.6% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1281.96 ₹1153.76 - ₹1410.16 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1281.96 ₹1153.76 - ₹1410.16 -70.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹8053.93 ₹7248.54 - ₹8859.32 +88.5% ROE: 38.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1281.96 ₹1153.76 - ₹1410.16 -70.0% EPS: ₹50.52, BVPS: ₹1306.07
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TITAN share price latest .

Valuation Comparison Chart

TITAN Intrinsic Value Analysis

What is the intrinsic value of TITAN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Titan (TITAN) is ₹1768.10 (median value). With the current market price of ₹4273.20, this represents a -58.6% variance from our estimated fair value.

The valuation range spans from ₹1281.96 to ₹8546.40, indicating ₹1281.96 - ₹8546.40.

Is TITAN undervalued or overvalued?

Based on our multi-method analysis, Titan (TITAN) appears to be trading above calculated value by approximately 58.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.66 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.50 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 38.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.63x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-541 Cr ₹-541 Cr Negative Cash Flow 3/10
March 2024 ₹1,695 Cr ₹1,601 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,370 Cr ₹463 Cr Positive Free Cash Flow 7/10
March 2022 ₹-724 Cr ₹-724 Cr Negative Cash Flow 3/10
March 2021 ₹4,139 Cr ₹2,740 Cr Positive Free Cash Flow 8/10