Tirupati Tyres Intrinsic Value
Tirupati Tyres (TTIL) median intrinsic value is ₹12.50 from 8 valuation models (range ₹6–₹21), vs current price ₹8.27 — +51.1% upside (Trading Below Calculated Value), margin of safety 33.8%. For current market price and key ratios, visit Tirupati Tyres stock price NSE .
TTIL Valuation Methods Summary — DCF, Graham Number & P/E
Tirupati Tyres intrinsic value across 8 models vs current price ₹8.27 — upside/downside and value range per method. Browse TTIL financial statements for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹8.40 | ₹6.72 - ₹10.08 | +1.6% | EPS: ₹0.70, Sector P/E: 12x |
| Book Value Method | asset | ₹20.67 | ₹18.60 - ₹22.74 | +149.9% | Book Value/Share: ₹22.92, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹16.54 | ₹14.89 - ₹18.19 | +100.0% | Revenue/Share: ₹25.42, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹10.00 | ₹9.00 - ₹11.00 | +20.9% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹6.20 | ₹5.58 - ₹6.82 | -25.0% | EPS Growth: 11.1%, Fair P/E: 8.9x |
| Growth Adjusted P/E | growth | ₹5.77 | ₹5.19 - ₹6.35 | -30.2% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹12.50 | ₹11.25 - ₹13.75 | +51.1% | ROE: 5.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹19.00 | ₹17.10 - ₹20.90 | +129.7% | EPS: ₹0.70, BVPS: ₹22.92 |
TTIL Intrinsic Value vs Market Price — All Valuation Models
Tirupati Tyres fair value range ₹6–₹21 vs current market price ₹8.27 across 8 valuation models. Compare with TTIL stock valuation models to assess whether the stock is under or overvalued.
TTIL Intrinsic Value Analysis — Undervalued or Overvalued?
Tirupati Tyres median intrinsic value ₹12.50, current price ₹8.27 — Trading Below Calculated Value by 51.1%, margin of safety 33.8%.
What is the intrinsic value of TTIL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Tirupati Tyres (TTIL) is ₹12.50 (median value). With the current market price of ₹8.27, this represents a +51.1% variance from our estimated fair value.
The valuation range spans from ₹5.77 to ₹20.67, indicating ₹5.77 - ₹20.67.
Is TTIL undervalued or overvalued?
Based on our multi-method analysis, Tirupati Tyres (TTIL) appears to be trading below calculated value by approximately 51.1%.
TTIL Financial Health — Key Ratios vs Industry Benchmarks
Tirupati Tyres financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.27 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 5.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.87x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
TTIL Cash Flow Quality — Operating & Free Cash Flow
Tirupati Tyres operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |