Tirupati Starch & Chemicals Intrinsic Value
Tirupati Starch & Chemicals (TIRUSTA) median intrinsic value is ₹122.40 from 9 valuation models (range ₹65–₹400), vs current price ₹159.90 — -23.5% downside (Trading Above Calculated Value), margin of safety -30.6%. Analyse TIRUSTA shareholder distribution to track promoter, FII and institutional holdings.
TIRUSTA Valuation Methods Summary — DCF, Graham Number & P/E
Tirupati Starch & Chemicals intrinsic value across 9 models vs current price ₹159.90 — upside/downside and value range per method. Read TIRUSTA dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹122.40 | ₹97.92 - ₹146.88 | -23.5% | EPS: ₹10.20, Sector P/E: 12x |
| Book Value Method | asset | ₹67.00 | ₹60.30 - ₹73.70 | -58.1% | Book Value/Share: ₹67.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹288.00 | ₹259.20 - ₹316.80 | +80.1% | Revenue/Share: ₹360.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹192.00 | ₹172.80 - ₹211.20 | +20.1% | EBITDA: ₹32.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹399.75 | ₹319.80 - ₹479.70 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹65.28 | ₹58.75 - ₹71.81 | -59.2% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹84.05 | ₹75.64 - ₹92.45 | -47.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹96.00 | ₹86.40 - ₹105.60 | -40.0% | ROE: 11.9%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹124.00 | ₹111.60 - ₹136.40 | -22.5% | EPS: ₹10.20, BVPS: ₹67.00 |
TIRUSTA Intrinsic Value vs Market Price — All Valuation Models
Tirupati Starch & Chemicals fair value range ₹65–₹400 vs current market price ₹159.90 across 9 valuation models. For current market price and key ratios, visit Tirupati Starch & Chemicals screener.
TIRUSTA Intrinsic Value Analysis — Undervalued or Overvalued?
Tirupati Starch & Chemicals median intrinsic value ₹122.40, current price ₹159.90 — Trading Above Calculated Value by 23.5%, margin of safety -30.6%.
What is the intrinsic value of TIRUSTA?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Tirupati Starch & Chemicals (TIRUSTA) is ₹122.40 (median value). With the current market price of ₹159.90, this represents a -23.5% variance from our estimated fair value.
The valuation range spans from ₹65.28 to ₹399.75, indicating ₹65.28 - ₹399.75.
Is TIRUSTA undervalued or overvalued?
Based on our multi-method analysis, Tirupati Starch & Chemicals (TIRUSTA) appears to be trading above calculated value by approximately 23.5%.
TIRUSTA Financial Health — Key Ratios vs Industry Benchmarks
Tirupati Starch & Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.10 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 11.9% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.71x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
TIRUSTA Cash Flow Quality — Operating & Free Cash Flow
Tirupati Starch & Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹49 Cr | ₹36 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-34 Cr | ₹-50 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹23 Cr | ₹11 Cr | Positive Free Cash Flow | 7/10 |