Tirupati Starch & Chemicals Intrinsic Value
Tirupati Starch & Chemicals (TIRUSTA) median intrinsic value is ₹61.00 from 8 valuation models (range ₹45–₹374), vs current price ₹149.45 — -59.2% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit TIRUSTA stock overview.
TIRUSTA Valuation Methods Summary — DCF, Graham Number & P/E
Tirupati Starch & Chemicals intrinsic value across 8 models vs current price ₹149.45 — upside/downside and value range per method. Browse Tirupati Starch & Chemicals annual reports for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹44.83 | ₹35.86 - ₹53.80 | -70.0% | EPS: ₹0.04, Sector P/E: 12x |
| Book Value Method | asset | ₹61.00 | ₹54.90 - ₹67.10 | -59.2% | Book Value/Share: ₹61.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹288.00 | ₹259.20 - ₹316.80 | +92.7% | Revenue/Share: ₹360.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹120.00 | ₹108.00 - ₹132.00 | -19.7% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹373.62 | ₹298.90 - ₹448.34 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹44.83 | ₹40.35 - ₹49.31 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹44.83 | ₹40.35 - ₹49.31 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹44.83 | ₹40.35 - ₹49.31 | -70.0% | EPS: ₹0.04, BVPS: ₹61.00 |
TIRUSTA Intrinsic Value vs Market Price — All Valuation Models
Tirupati Starch & Chemicals fair value range ₹45–₹374 vs current market price ₹149.45 across 8 valuation models. Compare with TIRUSTA fundamental valuation to assess whether the stock is under or overvalued.
TIRUSTA Intrinsic Value Analysis — Undervalued or Overvalued?
Tirupati Starch & Chemicals median intrinsic value ₹61.00, current price ₹149.45 — Trading Above Calculated Value by 59.2%, margin of safety -100.0%.
What is the intrinsic value of TIRUSTA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Tirupati Starch & Chemicals (TIRUSTA) is ₹61.00 (median value). With the current market price of ₹149.45, this represents a -59.2% variance from our estimated fair value.
The valuation range spans from ₹44.83 to ₹373.62, indicating ₹44.83 - ₹373.62.
Is TIRUSTA undervalued or overvalued?
Based on our multi-method analysis, Tirupati Starch & Chemicals (TIRUSTA) appears to be trading above calculated value by approximately 59.2%.
TIRUSTA Financial Health — Key Ratios vs Industry Benchmarks
Tirupati Starch & Chemicals financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.04 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.56x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
TIRUSTA Cash Flow Quality — Operating & Free Cash Flow
Tirupati Starch & Chemicals operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹49 Cr | ₹36 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-34 Cr | ₹-50 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹23 Cr | ₹11 Cr | Positive Free Cash Flow | 7/10 |