Tirupati Sarjan Intrinsic Value
Tirupati Sarjan (TIRSARJ) median intrinsic value is ₹21.75 from 2 valuation models (range ₹22–₹22), vs current price ₹8.70 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit TIRSARJ stock price BSE.
TIRSARJ Valuation Methods Summary — DCF, Graham Number & P/E
Tirupati Sarjan intrinsic value across 2 models vs current price ₹8.70 — upside/downside and value range per method. Read TIRSARJ dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹21.75 | ₹19.57 - ₹23.93 | +150.0% | Book Value/Share: ₹29.41, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹21.75 | ₹17.40 - ₹26.10 | +150.0% | CF Growth: 15.0%, Discount: 15% |
TIRSARJ Intrinsic Value vs Market Price — All Valuation Models
Tirupati Sarjan fair value range ₹22–₹22 vs current market price ₹8.70 across 2 valuation models. Analyse TIRSARJ shareholding pattern to track promoter, FII and institutional holdings.
TIRSARJ Intrinsic Value Analysis — Undervalued or Overvalued?
Tirupati Sarjan median intrinsic value ₹21.75, current price ₹8.70 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of TIRSARJ?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Tirupati Sarjan (TIRSARJ) is ₹21.75 (median value). With the current market price of ₹8.70, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹21.75 to ₹21.75, indicating ₹21.75 - ₹21.75.
Is TIRSARJ undervalued or overvalued?
Based on our multi-method analysis, Tirupati Sarjan (TIRSARJ) appears to be trading below calculated value by approximately 150.0%.
TIRSARJ Financial Health — Key Ratios vs Industry Benchmarks
Tirupati Sarjan financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.71 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
TIRSARJ Cash Flow Quality — Operating & Free Cash Flow
Tirupati Sarjan operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2020 | ₹11 Cr | ₹11 Cr | Positive Free Cash Flow | 8/10 |
| March 2019 | ₹1 Cr | ₹-6 Cr | Positive Operating Cash Flow | 6/10 |
| March 2018 | ₹-21 Cr | ₹-21 Cr | Negative Cash Flow | 3/10 |
| March 2017 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2016 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |