Tirupati Foam Intrinsic Value
Tirupati Foam (TIRUFOAM) median intrinsic value is ₹115.00 from 9 valuation models (range ₹19–₹158), vs current price ₹63.36 — +81.5% upside (Trading Below Calculated Value), margin of safety 44.9%. For current market price and key ratios, visit TIRUFOAM share price.
TIRUFOAM Valuation Methods Summary — DCF, Graham Number & P/E
Tirupati Foam intrinsic value across 9 models vs current price ₹63.36 — upside/downside and value range per method. Analyse TIRUFOAM FII DII holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹115.00 | ₹92.00 - ₹138.00 | +81.5% | EPS: ₹4.60, Sector P/E: 25x |
| Book Value Method | asset | ₹158.40 | ₹142.56 - ₹174.24 | +150.0% | Book Value/Share: ₹82.50, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹126.72 | ₹114.05 - ₹139.39 | +100.0% | Revenue/Share: ₹247.50, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹126.72 | ₹114.05 - ₹139.39 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹139.26 | ₹111.41 - ₹167.11 | +119.8% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹19.01 | ₹17.11 - ₹20.91 | -70.0% | EPS Growth: 2.7%, Fair P/E: 2.1x |
| Growth Adjusted P/E | growth | ₹82.39 | ₹74.15 - ₹90.63 | +30.0% | Revenue Growth: -1.0%, Adj P/E: 17.9x |
| ROE Based Valuation | profitability | ₹50.00 | ₹45.00 - ₹55.00 | -21.1% | ROE: 6.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹92.41 | ₹83.17 - ₹101.65 | +45.8% | EPS: ₹4.60, BVPS: ₹82.50 |
TIRUFOAM Intrinsic Value vs Market Price — All Valuation Models
Tirupati Foam fair value range ₹19–₹158 vs current market price ₹63.36 across 9 valuation models. Read TIRUFOAM dividend growth for the complete payout history and dividend yield track record.
TIRUFOAM Intrinsic Value Analysis — Undervalued or Overvalued?
Tirupati Foam median intrinsic value ₹115.00, current price ₹63.36 — Trading Below Calculated Value by 81.5%, margin of safety 44.9%.
What is the intrinsic value of TIRUFOAM?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Tirupati Foam (TIRUFOAM) is ₹115.00 (median value). With the current market price of ₹63.36, this represents a +81.5% variance from our estimated fair value.
The valuation range spans from ₹19.01 to ₹158.40, indicating ₹19.01 - ₹158.40.
Is TIRUFOAM undervalued or overvalued?
Based on our multi-method analysis, Tirupati Foam (TIRUFOAM) appears to be trading below calculated value by approximately 81.5%.
TIRUFOAM Financial Health — Key Ratios vs Industry Benchmarks
Tirupati Foam financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.08 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 6.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 8.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.12x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
TIRUFOAM Cash Flow Quality — Operating & Free Cash Flow
Tirupati Foam operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹9 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹15 Cr | ₹15 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹7 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |