Fratelli Vineyards Complete Financial Statements

FRATELLI • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2025 - 2017

Complete Financial Data Export

Export complete financial statements for Fratelli Vineyards (FRATELLI). Downloads include all available records across all periods. For market performance, see the FRATELLI stock price today .

Profitability Ratios

Net Profit Margin -6.52% 2025 data
EBITDA Margin 2.17% 2025 data
Operating Margin 2.00% 2025 data
Return on Assets -0.90% 2025 data
Return on Equity -1.92% 2025 data

Balance Sheet Ratios

Current Ratio 4.18 2025 data
Debt to Equity 2.14 2025 data
Equity Ratio 46.71% 2025 data
Asset Turnover 0.14 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-27.0%
Year-over-Year
EBITDA Growth
-50.0%
Year-over-Year
Expense Growth
-26.2%
Year-over-Year
Assets Growth
-4.0%
Year-over-Year
Equity Growth
+34.5%
Year-over-Year
Liabilities Growth
-4.0%
Year-over-Year
Operating Cash Flow Growth
-200.0%
Year-over-Year
Investing Cash Flow Growth
-57.1%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Jun 2024 Dec 2024 Sept 2023 Jun 2023 Dec 2023 Mar 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 46 32 37 63 120 151 151 60 141 80 114 53 69 45 34 93 96 110 84 73 113 169 98
Expenses 45 43 40 61 119 146 146 58 129 74 101 52 69 45 33 90 95 109 82 71 107 167 95
EBITDA 1 -10 -2 2 1 5 5 2 12 6 13 1 0 -1 1 3 1 1 2 2 6 2 3
Operating Profit Margin % 2.00% -34.00% -8.00% 1.00% 0.00% 3.00% 3.00% -1.00% 8.00% 7.00% 11.00% 0.00% -1.00% -1.00% 0.00% 2.00% 0.00% 0.00% 2.00% 1.00% 5.00% 1.00% 3.00%
Depreciation 2 2 2 2 2 2 2 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 1
Interest 4 3 3 4 4 4 4 3 3 3 3 1 1 1 1 1 2 1 1 1 2 3 1
Profit Before Tax -4 -15 -8 -4 -5 -1 -1 -4 7 2 8 0 -1 -2 -1 1 -2 -1 0 0 4 -2 1
Tax -1 -4 -2 -1 -1 0 0 -1 2 0 2 0 0 -1 0 0 0 0 0 0 1 -1 0
Net Profit -3 -11 -6 -3 -4 0 0 -3 5 1 6 -1 -1 -2 -1 1 -2 -1 0 0 3 -1 1
Earnings Per Share (₹) -0.76 -3.44 -1.35 -0.67 -0.63 0.67 0.67 -0.78 6.09 0.09 7.09 -0.72 -1.13 -2.01 -0.76 0.71 -2.41 0.54 0.22 0.56 3.37 -1.65 0.85

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2021 2020 2019 2018 2017
ASSETS
Total Assets 334 348 68 87 79 126 120
Current Assets 213 264 60 51 41 84 77
Fixed Assets 90 61 1 25 28 31 34
Capital Work in Progress 8 5 0 1 1 1 1
Investments 0 1 4 4 4 4 3
Other Assets 235 281 63 57 46 90 82
LIABILITIES
Total Liabilities 334 348 68 87 79 126 120
Current Liabilities 51 42 2 12 13 15 16
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 156 116 27 35 38 36 35
Share Capital 43 9 9 9 9 9 5
Reserves & Surplus 109 14 18 20 23 21 24

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2021 March 2020 March 2019 March 2018 March 2017
Operating Activities -7 7 3 -13 52 -1 8
Investing Activities -33 -21 -1 3 6 7 -15
Financing Activities 25 25 -4 8 -54 -6 5
Net Cash Flow -15 11 -2 -3 3 1 -1