Timken Intrinsic Value

TIMKEN • Industrial Products
Current Stock Price
₹2981.00
Primary Intrinsic Value
₹894.30
Market Cap
₹223.6K Cr
-70.0% Downside
Median Value
₹894.30
Value Range
₹596 - ₹1491
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

TIMKEN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹894.30 ₹715.44 - ₹1073.16 -70.0% EPS: ₹60.50, Sector P/E: 12x
Book Value Method asset ₹596.20 ₹536.58 - ₹655.82 -80.0% Book Value/Share: ₹379.33, P/B: 1.0x
Revenue Multiple Method revenue ₹894.30 ₹804.87 - ₹983.73 -70.0% Revenue/Share: ₹432.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹1192.40 ₹1073.16 - ₹1311.64 -60.0% EBITDA: ₹644.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1192.40 ₹953.92 - ₹1430.88 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹894.30 ₹804.87 - ₹983.73 -70.0% EPS Growth: 8.6%, Fair P/E: 6.9x
Growth Adjusted P/E growth ₹894.30 ₹804.87 - ₹983.73 -70.0% Revenue Growth: 9.9%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹1490.50 ₹1341.45 - ₹1639.55 -50.0% ROE: 16.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹894.30 ₹804.87 - ₹983.73 -70.0% EPS: ₹60.50, BVPS: ₹379.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check TIMKEN share price latest .

Valuation Comparison Chart

TIMKEN Intrinsic Value Analysis

What is the intrinsic value of TIMKEN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Timken (TIMKEN) is ₹894.30 (median value). With the current market price of ₹2981.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹596.20 to ₹1490.50, indicating ₹596.20 - ₹1490.50.

Is TIMKEN undervalued or overvalued?

Based on our multi-method analysis, Timken (TIMKEN) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 28.30 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.20 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.95x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹387 Cr ₹219 Cr Positive Free Cash Flow 8/10
March 2024 ₹340 Cr ₹226 Cr Positive Free Cash Flow 8/10
March 2023 ₹341 Cr ₹319 Cr Positive Free Cash Flow 8/10
March 2022 ₹33 Cr ₹-5 Cr Positive Operating Cash Flow 6/10
March 2021 ₹189 Cr ₹156 Cr Positive Free Cash Flow 8/10