TIL Intrinsic Value
TIL (TIL) median intrinsic value is ₹59.66 from 3 valuation models (range ₹40–₹80), vs current price ₹198.88 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse TIL cash flow statement for revenue, profit, balance sheet and cash flow data.
TIL Valuation Methods Summary — DCF, Graham Number & P/E
TIL intrinsic value across 3 models vs current price ₹198.88 — upside/downside and value range per method. Also explore TIL stock price history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹39.78 | ₹35.80 - ₹43.76 | -80.0% | Book Value/Share: ₹12.24, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹59.66 | ₹53.69 - ₹65.63 | -70.0% | Revenue/Share: ₹48.36, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹79.55 | ₹71.59 - ₹87.51 | -60.0% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
TIL Intrinsic Value vs Market Price — All Valuation Models
TIL fair value range ₹40–₹80 vs current market price ₹198.88 across 3 valuation models. For current market price and key ratios, visit TIL share price.
TIL Intrinsic Value Analysis — Undervalued or Overvalued?
TIL median intrinsic value ₹59.66, current price ₹198.88 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of TIL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of TIL (TIL) is ₹59.66 (median value). With the current market price of ₹198.88, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹39.78 to ₹79.55, indicating ₹39.78 - ₹79.55.
Is TIL undervalued or overvalued?
Based on our multi-method analysis, TIL (TIL) appears to be trading above calculated value by approximately 70.0%.
TIL Financial Health — Key Ratios vs Industry Benchmarks
TIL financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.76 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -39.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 0.62x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
TIL Cash Flow Quality — Operating & Free Cash Flow
TIL operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-131 Cr | ₹-134 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-83 Cr | ₹-83 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-27 Cr | ₹-27 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-61 Cr | ₹-61 Cr | Negative Cash Flow | 3/10 |