Thirumalai Chemicals Intrinsic Value
TIRUMALCHM Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹554.27 | ₹498.84 - ₹609.70 | +150.0% | Book Value/Share: ₹1156.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹443.42 | ₹399.08 - ₹487.76 | +100.0% | Revenue/Share: ₹1816.00, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹554.27 | ₹443.42 - ₹665.12 | +150.0% | CF Growth: 2.4%, Discount: 15% |
Want to compare with current market value? Check TIRUMALCHM share price latest .
Valuation Comparison Chart
TIRUMALCHM Intrinsic Value Analysis
What is the intrinsic value of TIRUMALCHM?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Thirumalai Chemicals (TIRUMALCHM) is ₹554.27 (median value). With the current market price of ₹221.71, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹443.42 to ₹554.27, indicating ₹443.42 - ₹554.27.
Is TIRUMALCHM undervalued or overvalued?
Based on our multi-method analysis, Thirumalai Chemicals (TIRUMALCHM) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.56 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 3.29 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -11.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.48x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Thirumalai Chemicals
Additional stock information and data for TIRUMALCHM
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-66 Cr | ₹-332 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹237 Cr | ₹-175 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹54 Cr | ₹-114 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹402 Cr | ₹335 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹221 Cr | ₹142 Cr | Positive Free Cash Flow | 8/10 |