Thirumalai Chemicals Complete Financial Statements

TIRUMALCHM • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Thirumalai Chemicals (TIRUMALCHM). Downloads include all available records across all periods. For market performance, see the TIRUMALCHM stock price today .

Profitability Ratios

Net Profit Margin -7.27% 2025 data
EBITDA Margin 1.10% 2025 data
Operating Margin -1.00% 2025 data
Return on Assets -0.87% 2025 data
Return on Equity -2.85% 2025 data

Balance Sheet Ratios

Current Ratio 0.56 2025 data
Debt to Equity 3.29 2025 data
Equity Ratio 30.37% 2025 data
Asset Turnover 0.12 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-15.1%
Year-over-Year
Net Profit Growth
-760.0%
Year-over-Year
EBITDA Growth
-84.8%
Year-over-Year
Expense Growth
-10.6%
Year-over-Year
Assets Growth
+14.7%
Year-over-Year
Equity Growth
+0.9%
Year-over-Year
Liabilities Growth
+14.7%
Year-over-Year
Operating Cash Flow Growth
-127.8%
Year-over-Year
Investing Cash Flow Growth
+35.6%
Year-over-Year
Financing Cash Flow Growth
-41.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 454 531 452 535 530 558 447 549 442 527 496 578 586 624 519 482 388 399 544 268 291 117 320 276 316 292 247 368 332 263 326 314 308 324 347 256 245 221 249 231 225 265 204
Expenses 449 508 477 502 523 524 467 527 432 485 498 511 444 525 479 394 270 295 425 225 270 127 244 246 279 261 230 275 261 204 297 233 262 261 265 222 200 180 208 235 212 226 190
EBITDA 5 23 -25 33 8 34 -20 22 10 42 -2 67 141 100 39 88 119 104 119 43 21 -10 75 30 38 32 16 92 71 59 29 81 46 63 82 33 45 41 41 -4 13 39 14
Operating Profit Margin % -1.00% 3.00% -6.00% 4.00% 1.00% 6.00% -5.00% 3.00% 0.00% 7.00% -1.00% 11.00% 24.00% 16.00% 6.00% 17.00% 30.00% 26.00% 21.00% 16.00% 4.00% -12.00% 23.00% 9.00% 12.00% 10.00% 6.00% 24.00% 21.00% 21.00% 8.00% 25.00% 15.00% 19.00% 23.00% 13.00% 18.00% 18.00% 16.00% -3.00% 5.00% 15.00% 6.00%
Depreciation 23 18 22 13 17 14 16 16 16 16 15 13 15 13 14 15 12 13 14 12 12 12 13 11 9 9 12 9 9 10 8 7 14 7 7 5 6 6 10 5 4 5 6
Interest 26 15 18 10 10 9 14 10 7 10 12 7 6 6 11 5 6 5 5 5 5 5 5 4 4 3 5 2 1 2 4 3 5 5 4 3 6 5 4 7 6 6 4
Profit Before Tax -44 -11 -64 9 -19 11 -50 -4 -13 17 -29 47 120 81 14 68 101 87 101 26 4 -27 57 15 24 19 0 80 61 48 17 70 28 51 71 25 33 29 27 -13 4 30 5
Tax -10 3 -4 4 2 6 -8 2 0 6 -6 13 30 21 6 17 16 22 25 10 1 -7 21 5 6 7 2 27 21 17 5 24 9 18 19 9 9 9 12 2 7 11 1
Net Profit -33 -14 -60 5 -21 5 -42 -6 -13 11 -23 34 90 60 8 51 85 65 76 17 2 -20 37 10 18 12 -1 53 40 31 11 46 19 33 52 16 24 20 15 -15 -3 19 5
Earnings Per Share (₹) -3.07 -1.37 -5.86 0.48 -2.00 0.50 -4.10 -0.59 -1.25 1.04 -2.24 3.35 8.80 5.86 0.81 4.94 8.27 6.36 7.37 1.61 0.24 -1.96 3.57 0.97 1.73 1.18 -0.13 4.93 3.88 30.57 1.20 4.52 18.64 32.43 50.25 16.03 22.99 19.77 14.74 -14.59 -2.61 18.63 4.37

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 3,807 3,320 2,360 1,862 1,343 1,200 1,141 825 787 520 547
Current Assets 961 1,134 1,053 1,031 573 499 460 338 370 227 281
Fixed Assets 1,252 712 671 596 513 550 383 310 317 256 243
Capital Work in Progress 1,352 1,200 406 64 126 82 159 44 9 18 7
Investments 200 174 132 181 136 49 150 104 77 0 0
Other Assets 1,004 1,236 1,150 1,022 569 519 449 367 383 247 297
LIABILITIES
Total Liabilities 3,807 3,320 2,360 1,862 1,343 1,200 1,141 825 787 520 547
Current Liabilities 1,725 1,145 303 221 240 261 145 108 61 50 66
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,156 1,146 1,192 1,085 803 638 668 573 398 219 193
Share Capital 10 10 10 10 10 10 10 10 10 10 10
Reserves & Surplus 1,145 1,136 1,182 1,075 793 628 658 563 388 209 183

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -66 237 54 402 221 140 234 81 108 126 154
Investing Activities -531 -824 -335 -134 -159 -36 -221 -54 -44 -32 -19
Financing Activities 375 643 206 -70 -38 46 16 -16 -52 -93 -142
Net Cash Flow -223 56 -75 198 24 150 29 10 12 0 -8